XML 45 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
MORTGAGE BANKING ACTIVITIES (Tables)
6 Months Ended
Jun. 30, 2017
MORTGAGE BANKING ACTIVITIES  
Activity for Mortgage Loans Held for Sale, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

Six Months Ended

    

 

 

June 30, 

 

June 30, 

 

(in thousands)

 

2017

    

2016

    

2017

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

5,193

 

$

7,148

 

$

11,662

 

$

4,083

 

Origination of mortgage loans held for sale

 

 

42,531

 

 

58,795

 

 

75,776

 

 

95,787

 

Proceeds from the sale of mortgage loans held for sale

 

 

(42,946)

 

 

(55,128)

 

 

(83,637)

 

 

(90,150)

 

Net gain on sale of mortgage loans held for sale

 

 

1,279

 

 

1,465

 

 

2,256

 

 

2,560

 

Balance, end of period

 

$

6,057

 

$

12,280

 

$

6,057

 

$

12,280

 

 

Components of Mortgage Banking Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

Six Months Ended

 

 

 

June 30, 

 

June 30, 

 

(in thousands)

 

2017

    

2016

 

2017

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain realized on sale of mortgage loans held for sale

 

$

1,173

 

$

1,266

 

$

2,114

 

$

2,107

 

Net change in fair value recognized on loans held for sale

 

 

118

 

 

39

 

 

111

 

 

98

 

Net change in fair value recognized on rate lock loan commitments

 

 

(36)

 

 

260

 

 

283

 

 

535

 

Net change in fair value recognized on forward contracts

 

 

23

 

 

(100)

 

 

(252)

 

 

(180)

 

Net gain recognized

 

 

1,278

 

 

1,465

 

 

2,256

 

 

2,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing income

 

 

528

 

 

473

 

 

1,063

 

 

944

 

Amortization of mortgage servicing rights

 

 

(361)

 

 

(378)

 

 

(714)

 

 

(683)

 

Net servicing income recognized

 

 

167

 

 

95

 

 

349

 

 

261

 

Total Mortgage Banking income

 

$

1,445

 

$

1,560

 

$

2,605

 

$

2,821

 

 

Activity for capitalized mortgage servicing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

Six Months Ended

 

 

 

June 30, 

 

June 30, 

 

(in thousands)

 

2017

    

2016

    

2017

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

5,158

 

$

4,891

 

$

5,180

 

$

4,912

 

Additions

 

 

361

 

 

485

 

 

692

 

 

769

 

Amortized to expense

 

 

(361)

 

 

(378)

 

 

(714)

 

 

(683)

 

Balance, end of period

 

$

5,158

 

$

4,998

 

$

5,158

 

$

4,998

 

 

Other information relating to mortgage servicing rights

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

June 30, 2017

    

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of mortgage servicing rights portfolio

$

7,761

 

 

$

7,478

 

 

 

Monthly weighted average prepayment rate of unpaid principal balance*

 

197

%

 

 

158

%

 

 

Discount rate

 

10

%

 

 

13

%

 

 

Weighted average default rate

 

3.90

%

 

 

1.50

%

 

 

Weighted average life in years

 

5.56

 

 

 

6.75

 

 

 


* Rates are applied to individual tranches with similar characteristics.

Schedule of notional amounts and fair values of mortgage loans held for sale at fair value and mortgage banking derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017

    

December 31, 2016

 

 

 

Notional

 

 

 

 

Notional

 

 

 

 

(in thousands)

 

Amount

    

Fair Value

 

Amount

    

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in Mortgage loans held for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale, at fair value

 

$

5,852

 

$

6,057

 

$

11,568

 

$

11,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock loan commitments

 

$

32,110

 

$

582

 

$

19,521

 

$

299

 

Mandatory forward contracts

 

 

 —

 

 

 —

 

 

25,618

 

 

204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatory forward contracts

 

$

36,179

 

$

48

 

$

 —

 

$

 —