XML 75 R62.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PORTFOLIO CLASS (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 4,609 $ 4,616    
Collectively evaluated for impairment 37,461 27,995    
PCI loans with post acquisition impairment 292 309    
Total ending allowance for loan losses 42,362 32,920 $ 31,475 $ 27,491
Impaired loans individually evaluated, excluding PCI loans 46,660 48,856    
Loans collectively evaluated for impairment 3,654,005 3,751,648    
PCI loans with post acquisition impairment 2,310 3,828    
PCI loans without post acquisition impairment 7,401 6,446    
Carrying value of loans 3,710,376 3,810,778    
Core Banking Activities        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 4,609 4,616    
Collectively evaluated for impairment 23,089 23,003    
PCI loans with post acquisition impairment 292 309    
Total ending allowance for loan losses 27,990 27,928 26,006 25,792
Impaired loans individually evaluated, excluding PCI loans 46,660 48,856    
Loans collectively evaluated for impairment 3,611,298 3,712,701    
PCI loans with post acquisition impairment 2,310 3,828    
PCI loans without post acquisition impairment 7,401 6,446    
Carrying value of loans 3,667,669 3,771,831    
Core Banking Activities | Residential Real Estate - Owner Occupied        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 3,250 3,203    
Collectively evaluated for impairment 3,671 3,797    
PCI loans with post acquisition impairment 150 158    
Total ending allowance for loan losses 7,071 7,158 8,049 8,301
Impaired loans individually evaluated, excluding PCI loans 30,924 31,908    
Loans collectively evaluated for impairment 936,796 965,755    
PCI loans with post acquisition impairment 1,799 2,297    
PCI loans without post acquisition impairment 186 188    
Carrying value of loans 969,705 1,000,148    
Core Banking Activities | Residential Real Estate - Owner Occupied - Correspondent        
Allowance for loans losses        
Collectively evaluated for impairment 353 373    
Total ending allowance for loan losses 353 373 607 623
Loans collectively evaluated for impairment 141,375 149,028    
Carrying value of loans 141,375 149,028    
Core Banking Activities | Residential Real Estate - Non Owner Occupied        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 62 65    
Collectively evaluated for impairment 1,129 1,067    
PCI loans with post acquisition impairment 7 7    
Total ending allowance for loan losses 1,198 1,139 1,095 1,052
Impaired loans individually evaluated, excluding PCI loans 1,632 1,601    
Loans collectively evaluated for impairment 162,592 154,481    
PCI loans with post acquisition impairment 265 268    
PCI loans without post acquisition impairment 253 255    
Carrying value of loans 164,742 156,605    
Core Banking Activities | Commercial Real Estate        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 447 532    
Collectively evaluated for impairment 7,414 7,501    
PCI loans with post acquisition impairment 37 45    
Total ending allowance for loan losses 7,898 8,078 7,678 7,672
Impaired loans individually evaluated, excluding PCI loans 10,711 11,769    
Loans collectively evaluated for impairment 1,031,487 1,041,678    
PCI loans with post acquisition impairment 148 1,164    
PCI loans without post acquisition impairment 6,847 5,885    
Carrying value of loans 1,049,193 1,060,496    
Core Banking Activities | Construction & land development        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 110 120    
Collectively evaluated for impairment 2,123 1,730    
Total ending allowance for loan losses 2,233 1,850 1,348 1,303
Impaired loans individually evaluated, excluding PCI loans 872 882    
Loans collectively evaluated for impairment 129,894 118,768    
Carrying value of loans 130,766 119,650    
Core Banking Activities | Commercial & Industrial        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 152 227    
Collectively evaluated for impairment 1,336 1,284    
Total ending allowance for loan losses 1,488 1,511 1,384 1,455
Impaired loans individually evaluated, excluding PCI loans 207 686    
Loans collectively evaluated for impairment 270,422 258,317    
PCI loans without post acquisition impairment 23 23    
Carrying value of loans 270,652 259,026    
Core Banking Activities | Lease Financing Receivables        
Allowance for loans losses        
Collectively evaluated for impairment 145 136    
Total ending allowance for loan losses 145 136 97 89
Loans collectively evaluated for impairment 13,853 13,614    
Carrying value of loans 13,853 13,614    
Core Banking Activities | Warehouse lines of credit        
Allowance for loans losses        
Collectively evaluated for impairment 1,238 1,464    
Total ending allowance for loan losses 1,238 1,464 985 967
Loans collectively evaluated for impairment 495,165 585,439    
Carrying value of loans 495,165 585,439    
Core Banking Activities | Home equity lines of credit        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 529 433    
Collectively evaluated for impairment 3,204 3,225    
PCI loans with post acquisition impairment 98 99    
Total ending allowance for loan losses 3,831 3,757 3,054 2,996
Impaired loans individually evaluated, excluding PCI loans 2,185 1,929    
Loans collectively evaluated for impairment 339,237 339,163    
PCI loans with post acquisition impairment 98 99    
PCI loans without post acquisition impairment 91 94    
Carrying value of loans 341,611 341,285    
Core Banking Activities | Consumer: Credit cards        
Allowance for loans losses        
Collectively evaluated for impairment 506 490    
Total ending allowance for loan losses 506 490 466 448
Loans collectively evaluated for impairment 14,644 13,414    
Carrying value of loans 14,644 13,414    
Core Banking Activities | Consumer: Overdrafts        
Allowance for loans losses        
Collectively evaluated for impairment 641 675    
Total ending allowance for loan losses 641 675 450 351
Loans collectively evaluated for impairment 786 803    
Carrying value of loans 786 803    
Core Banking Activities | Consumer: Automobile loan        
Allowance for loans losses        
Collectively evaluated for impairment 563 526    
Total ending allowance for loan losses 563 526 145 56
Loans collectively evaluated for impairment 55,962 52,579    
Carrying value of loans 55,962 52,579    
Core Banking Activities | Other consumer        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 59 36    
Collectively evaluated for impairment 766 735    
Total ending allowance for loan losses 825 771 648 479
Impaired loans individually evaluated, excluding PCI loans 129 81    
Loans collectively evaluated for impairment 19,085 19,662    
PCI loans without post acquisition impairment 1 1    
Carrying value of loans 19,215 19,744    
Republic Processing Group        
Allowance for loans losses        
Collectively evaluated for impairment 14,372 4,992    
Total ending allowance for loan losses 14,372 4,992    
Loans collectively evaluated for impairment 42,707 38,947    
Carrying value of loans 42,707 38,947    
Republic Processing Group | Commercial & Industrial        
Allowance for loans losses        
Collectively evaluated for impairment   25    
Total ending allowance for loan losses   25    
Loans collectively evaluated for impairment 14 6,695    
Carrying value of loans 14 6,695    
Easy Advances | Republic Processing Group        
Allowance for loans losses        
Collectively evaluated for impairment 7,741      
Total ending allowance for loan losses 7,741   3,169  
Loans collectively evaluated for impairment 10,672      
Carrying value of loans 10,672      
Republic Credit Solutions        
Allowance for loans losses        
Total ending allowance for loan losses 14,372 4,992 5,469 1,699
Republic Credit Solutions | Republic Processing Group        
Allowance for loans losses        
Collectively evaluated for impairment 6,631 4,967    
Total ending allowance for loan losses 6,631 4,967 $ 2,300 $ 1,699
Loans collectively evaluated for impairment 32,021 32,252    
Carrying value of loans $ 32,021 $ 32,252