XML 68 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PCI RECONCILIATION OF LOANS (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
May 17, 2016
Disclosures on loans acquired          
Contractual receivable     $ 3,715,075 $ 3,816,086  
Carrying value of loans     3,710,376 3,810,778  
Cornerstone          
Disclosures on loans acquired          
Contractual receivable         $ 195,136
Non-accretable Discount         (1,941)
Accretable Discount         (3,571)
Acquisition-Day Fair Value         189,624
Non PCI Loans | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         185,510
Accretable Discount         (3,182)
Acquisition-Day Fair Value         182,328
PCI loan          
Disclosures on loans acquired          
Contractual receivable     14,926 15,587  
Non-accretable amount     (1,806) (1,713)  
Accretable amount $ (3,600) $ (4,125) (3,409) (3,600)  
Carrying value of loans     $ 9,711 $ 10,274  
Rollforward of the accretable discount on purchased loans within the scope of ASC Topic 310-30          
Balance at the beginning of the period (3,600) (4,125)      
Transfers between non-accretable and accretable 90 (455)      
Net accretion into interest income on loans, including loan fees 101 727      
Balance at the end of the period $ (3,409) $ (3,853)      
PCI loan | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         9,626
Non-accretable Discount         (1,941)
Accretable Discount         (389)
Acquisition-Day Fair Value         7,296
Residential Real Estate - Owner Occupied | Non PCI Loans | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         15,487
Accretable Discount         (393)
Acquisition-Day Fair Value         15,094
Residential Real Estate - Owner Occupied | PCI loan | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         2,963
Non-accretable Discount         (822)
Accretable Discount         (15)
Acquisition-Day Fair Value         2,126
Residential Real Estate - Non Owner Occupied | Non PCI Loans | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         11,196
Accretable Discount         (101)
Acquisition-Day Fair Value         11,095
Residential Real Estate - Non Owner Occupied | PCI loan | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         1,721
Non-accretable Discount         (320)
Accretable Discount         (167)
Acquisition-Day Fair Value         1,234
Commercial Real Estate | Non PCI Loans | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         106,089
Accretable Discount         (1,498)
Acquisition-Day Fair Value         104,591
Commercial Real Estate | PCI loan | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         4,315
Non-accretable Discount         (617)
Accretable Discount         (197)
Acquisition-Day Fair Value         3,501
Construction & land development | Non PCI Loans | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         18,277
Accretable Discount         (502)
Acquisition-Day Fair Value         17,775
Construction & land development | PCI loan | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         175
Acquisition-Day Fair Value         175
Commercial & Industrial | Non PCI Loans | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         11,462
Accretable Discount         (191)
Acquisition-Day Fair Value         11,271
Commercial & Industrial | PCI loan | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         66
Non-accretable Discount         (1)
Accretable Discount         1
Acquisition-Day Fair Value         66
Home equity lines of credit | Non PCI Loans | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         20,652
Accretable Discount         (350)
Acquisition-Day Fair Value         20,302
Home equity lines of credit | PCI loan | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         382
Non-accretable Discount         (178)
Accretable Discount         (11)
Acquisition-Day Fair Value         193
Consumer and other | Non PCI Loans | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         2,347
Accretable Discount         (147)
Acquisition-Day Fair Value         2,200
Consumer and other | PCI loan | Cornerstone          
Disclosures on loans acquired          
Contractual receivable         4
Non-accretable Discount         (3)
Acquisition-Day Fair Value         $ 1