XML 55 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
2016 ACQUISITION OF CORNERSTONE BANCORP, INC. - ACQUISITION SUMMARY (Details) - USD ($)
3 Months Ended
May 17, 2016
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Deposits        
Goodwill     $ 16,300,000 $ 16,300,000
Fair Value Adjustments        
Assets acquired:        
Loans $ (5,525,000)      
Allowance for loan and lease losses 1,955,000      
Loans, net (3,570,000)      
Premises and equipment, net 4,457,000      
Core deposit intangible 1,205,000      
Deferred income taxes (74,000)      
Total assets acquired 2,018,000      
Deposits        
Deposits 92,000      
Other liabilities and accrued interest payable 787,000      
Total liabilities assumed 879,000      
Net assets acquired 1,139,000      
Recast Adjustments        
Assets acquired:        
Loans 13,000      
Loans, net 13,000      
Total assets acquired 13,000      
Deposits        
Net assets acquired 13,000      
Deposits: Interest-bearing | Fair Value Adjustments        
Deposits        
Deposits 92,000      
Cornerstone        
Assets acquired:        
Cash and cash equivalents 22,707,000      
Investment securities 329,000      
Loans 195,136,000      
Allowance for loan and lease losses (1,955,000)      
Loans, net 193,181,000      
Federal Home Loan Bank Stock 224,000      
Premises and equipment, net 7,770,000      
Deferred income taxes 3,714,000      
Bank owned life insurance 7,461,000      
Other assets and accrued interest receivable 658,000      
Total assets acquired 236,044,000      
Deposits        
Deposits 205,165,000      
Subordinated note 4,124,000      
Other liabilities and accrued interest payable 2,244,000      
Total liabilities assumed 211,533,000      
Net assets acquired 24,511,000      
Cornerstone | Deposits: Non interest-bearing        
Deposits        
Deposits 52,908,000      
Cornerstone | Deposits: Interest-bearing        
Deposits        
Deposits 152,257,000      
Cornerstone        
Assets acquired:        
Cash and cash equivalents 22,707,000      
Investment securities 329,000      
Loans 189,624,000      
Loans, net 189,624,000      
Federal Home Loan Bank Stock 224,000      
Premises and equipment, net 12,227,000      
Core deposit intangible 1,205,000      
Deferred income taxes 3,640,000      
Bank owned life insurance 7,461,000      
Other assets and accrued interest receivable 658,000      
Total assets acquired 238,075,000      
Deposits        
Deposits 205,257,000      
Subordinated note 4,124,000      
Other liabilities and accrued interest payable 3,031,000      
Total liabilities assumed 212,412,000      
Net assets acquired 25,663,000      
Cash consideration paid (31,795,000)      
Goodwill 6,132,000      
Acquisition-related costs   $ 194,000    
Cornerstone | Deposits: Non interest-bearing        
Deposits        
Deposits 52,908,000      
Cornerstone | Deposits: Interest-bearing        
Deposits        
Deposits $ 152,349,000