XML 108 R82.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - ALLOWANCE ACTIVITY (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       $ 27,491       $ 24,410 $ 27,491 $ 24,410 $ 23,026
Provision for loan and lease losses $ 5,004 $ 2,489 $ 1,814 5,186 $ 2,074 $ 2,233 $ 904 185 14,493 5,396 2,859
Loans charged-off                 (11,856) (3,972) (3,563)
Recoveries                 2,792 1,657 2,088
Allowance for loan losses at end of year 32,920       27,491       32,920 27,491 24,410
Residential Real Estate - Owner Occupied                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       8,301       8,565 8,301 8,565 7,816
Provision for loan and lease losses                 (1,148) 50 1,448
Loans charged-off                 (416) (622) (836)
Recoveries                 421 308 137
Allowance for loan losses at end of year 7,158       8,301       7,158 8,301 8,565
Owner Occupied - Correspondent                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       623       567 623 567  
Provision for loan and lease losses                 (250) 56 567
Allowance for loan losses at end of year 373       623       373 623 567
Residential Real Estate - Non Owner Occupied                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       1,052       837 1,052 837 1,023
Provision for loan and lease losses                 79 331 (28)
Loans charged-off                   (126) (185)
Recoveries                 8 10 27
Allowance for loan losses at end of year 1,139       1,052       1,139 1,052 837
Commercial Real Estate                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       7,636       7,740 7,636 7,740 8,309
Provision for loan and lease losses                 768 344 144
Loans charged-off                 (514) (546) (868)
Recoveries                 152 98 155
Allowance for loan losses at end of year 8,042       7,636       8,042 7,636 7,740
Commercial real estate - purchased whole loans                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       36       34 36 34 34
Provision for loan and lease losses                   2  
Allowance for loan losses at end of year 36       36       36 36 34
Construction & land development                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       1,303       926 1,303 926 1,296
Provision for loan and lease losses                 513 377 (441)
Loans charged-off                 (44)   (18)
Recoveries                 78   89
Allowance for loan losses at end of year 1,850       1,303       1,850 1,303 926
Commercial & Industrial                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       1,455       1,167 1,455 1,167 1,089
Provision for loan and lease losses                 259 282 (16)
Loans charged-off                 (330) (56) (20)
Recoveries                 127 62 114
Allowance for loan losses at end of year 1,511       1,455       1,511 1,455 1,167
Lease Financing Receivables                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       89       25 89 25  
Provision for loan and lease losses                 47 64 25
Allowance for loan losses at end of year 136       89       136 89 25
Warehouse lines of credit                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       967       799 967 799 449
Provision for loan and lease losses                 497 168 350
Allowance for loan losses at end of year 1,464       967       1,464 967 799
Home equity lines of credit                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       2,996       2,730 2,996 2,730 2,396
Provision for loan and lease losses                 961 584 699
Loans charged-off                 (351) (466) (548)
Recoveries                 151 148 183
Allowance for loan losses at end of year 3,757       2,996       3,757 2,996 2,730
Consumer: Republic Processing Group Loans                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       1,699       44 1,699 44  
Provision for loan and lease losses                 10,548 2,331 (533)
Loans charged-off                 (8,474) (971) (5)
Recoveries                 1,219 295 582
Allowance for loan losses at end of year 4,992       1,699       4,992 1,699 44
Consumer: Credit cards                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       448       285 448 285 289
Provision for loan and lease losses                 154 256 49
Loans charged-off                 (164) (146) (88)
Recoveries                 52 53 35
Allowance for loan losses at end of year 490       448       490 448 285
Consumer: Overdrafts                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       351       382 351 382 199
Provision for loan and lease losses                 898 255 383
Loans charged-off                 (816) (598) (591)
Recoveries                 242 312 391
Allowance for loan losses at end of year 675       351       675 351 382
Consumer: Automobile loan                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       56       32 56 32 54
Provision for loan and lease losses                 481 24 (22)
Loans charged-off                 (12)    
Recoveries                 1    
Allowance for loan losses at end of year 526       56       526 56 32
Other consumer                      
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       $ 479       $ 277 479 277 72
Provision for loan and lease losses                 686 272 234
Loans charged-off                 (735) (441) (404)
Recoveries                 341 371 375
Allowance for loan losses at end of year $ 771       $ 479       $ 771 $ 479 $ 277