XML 105 R79.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PCI RECONCILIATION OF LOANS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
May 17, 2016
Dec. 31, 2015
Disclosures on loans acquired            
Carrying value of loans       $ 3,810,778   $ 3,326,610
Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         $ 195,136  
Non-accretable amount         (1,941)  
Accretable Discount         (3,571)  
Acquisition-Day Fair Value         189,624  
Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         185,510  
Accretable Discount         (3,182)  
Acquisition-Day Fair Value         182,328  
PCI loan            
Disclosures on loans acquired            
Contractual-required principal       15,587   18,250
Non-accretable amount       (1,713)   (1,582)
Accretable amount $ (4,125) $ (2,297) $ (3,457) (3,600)   (4,125)
Carrying value of loans       10,274   12,543
Rollforward of the accretable discount on purchased loans within the scope of ASC Topic 310-30            
Balance at the beginning of the period (4,125) (2,297) (3,457)      
Transfers between non-accretable and accretable (206) (4,055) (3,783)      
Net accretion into interest income on loans, including loan fees 1,120 2,227 4,943      
Generated from acquisition of Cornerstone Bancorp, Inc. (recasted) (389)          
Balance at the end of the period $ (3,600) $ (4,125) $ (2,297)      
PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         9,626  
Non-accretable amount         (1,941)  
Accretable Discount         (389)  
Acquisition-Day Fair Value         7,296  
Residential Real Estate - Owner Occupied            
Disclosures on loans acquired            
Carrying value of loans       1,000,148   1,081,934
Residential Real Estate - Owner Occupied | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         15,487  
Accretable Discount         (393)  
Acquisition-Day Fair Value         15,094  
Residential Real Estate - Owner Occupied | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         2,963  
Non-accretable amount         (822)  
Accretable Discount         (15)  
Acquisition-Day Fair Value         2,126  
Residential Real Estate - Non Owner Occupied            
Disclosures on loans acquired            
Carrying value of loans       156,605   116,294
Residential Real Estate - Non Owner Occupied | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         11,196  
Accretable Discount         (101)  
Acquisition-Day Fair Value         11,095  
Residential Real Estate - Non Owner Occupied | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         1,721  
Non-accretable amount         (320)  
Accretable Discount         (167)  
Acquisition-Day Fair Value         1,234  
Commercial Real Estate            
Disclosures on loans acquired            
Carrying value of loans       1,023,981   824,887
Commercial Real Estate | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         106,089  
Accretable Discount         (1,498)  
Acquisition-Day Fair Value         104,591  
Commercial Real Estate | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         4,315  
Non-accretable amount         (617)  
Accretable Discount         (197)  
Acquisition-Day Fair Value         3,501  
Construction & land development            
Disclosures on loans acquired            
Carrying value of loans       119,650   66,500
Construction & land development | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         18,277  
Accretable Discount         (502)  
Acquisition-Day Fair Value         17,775  
Construction & land development | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         175  
Acquisition-Day Fair Value         175  
Commercial & Industrial            
Disclosures on loans acquired            
Carrying value of loans       265,721   229,721
Commercial & Industrial | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         11,462  
Accretable Discount         (191)  
Acquisition-Day Fair Value         11,271  
Commercial & Industrial | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         66  
Non-accretable amount         (1)  
Accretable Discount         1  
Acquisition-Day Fair Value         66  
Home equity lines of credit            
Disclosures on loans acquired            
Carrying value of loans       $ 341,285   $ 289,194
Home equity lines of credit | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         20,652  
Accretable Discount         (350)  
Acquisition-Day Fair Value         20,302  
Home equity lines of credit | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         382  
Non-accretable amount         (178)  
Accretable Discount         (11)  
Acquisition-Day Fair Value         193  
Consumer and other | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         2,347  
Accretable Discount         (147)  
Acquisition-Day Fair Value         2,200  
Consumer and other | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractual-required principal         4  
Non-accretable amount         (3)  
Acquisition-Day Fair Value         $ 1