XML 33 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
OPERATING ACTIVITIES:      
Net income $ 45,903 $ 35,166 $ 28,787
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization on investment securities, net 503 729 424
Accretion on loans deposits and core deposit intangible net (2,573) (2,835) (6,263)
Depreciation of premises and equipment 7,495 6,742 6,363
Amortization of mortgaging servicing rights 1,757 1,400 1,330
Provision for loan and lease losses 14,493 5,396 2,859
Net gain on sale of mortgage loans held for sale (6,656) (3,915) (2,440)
Origination of mortgage loans held for sale (216,812) (160,989) (82,457)
Proceeds from sale of mortgage loans held for sale 214,760 167,209 82,015
Net gain on sale of consumer loans held for sale (2,835) (978)  
Origination of consumer loans held for sale (380,066) (137,551)  
Proceeds from sale of consumer loans held for sale 379,907 138,015  
Net realized gain on sales, calls and impairment of securities   (88)  
Net gain realized on sale of other real estate owned (514) (956) (883)
Writedowns of other real estate owned 270 1,257 3,101
Net gain on sale of banking center   (28)  
Deferred director compensation expense - Company Stock 170 223 187
Stock based compensation expense 1,030 422 458
Increase in cash surrender value of bank owned life insurance (1,516) (1,402) (1,329)
Net change in other assets and liabilities:      
Accrued interest receivable (659) (426) (535)
Accrued interest payable (298) (33) (197)
Other assets (7,227) (2,785) (2,145)
Other liabilities 540 5,473 (2,570)
Net cash provided by operating activities 47,672 50,046 26,705
INVESTING ACTIVITIES:      
Net change in cash for acquisition of Cornerstone Bancorp, Inc. (9,088)    
Purchases of securities available for sale (419,254) (1,512,809) (876,854)
Purchases of securities to be held to maturity (19,935)    
Proceeds from calls, maturities and paydowns of securities available for sale 452,247 1,427,696 875,978
Proceeds from calls, maturities and paydowns of securities held to maturity 6,112 6,663 5,137
Net change in outstanding warehouse lines of credit (198,710) (67,298) (169,855)
Purchase of non-business acquisition loans, including premiums paid (51,868) (117,516) (235,824)
Net change in other loans (125,756) (100,660) (46,383)
Proceeds from redemption of Federal Home Loan Bank stock 224   134
Proceeds from sale of mortgage loans transferred to held for sale 72,330    
Proceeds from sales of other real estate owned 4,595 9,412 9,532
Proceeds from sale of banking center   1,623  
Net purchases of premises and equipment (7,031) (5,319) (7,759)
Purchase of bank owned life insurance     (25,000)
Net cash used in investing activities (296,134) (358,208) (470,894)
FINANCING ACTIVITIES:      
Net change in deposits 468,544 429,295 67,325
Net change in securities sold under agreements to repurchase and other short-term borrowings (221,960) 39,325 190,553
Payments of Federal Home Loan Bank advances (292,000) (218,000) (188,000)
Proceeds from Federal Home Loan Bank advances 395,000 210,000 290,500
Payoff of subordinated note, net of common security interest (4,000)    
Repurchase of Common Stock (1,207) (551) (347)
Net proceeds from Common Stock options exercised 80 1,136 1,103
Cash dividends paid (16,768) (15,839) (14,930)
Net cash provided by (used in) financing activities 327,689 445,366 346,204
NET CHANGE IN CASH AND CASH EQUIVALENTS 79,227 137,204 (97,985)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 210,082 72,878 170,863
CASH AND CASH EQUIVALENTS AT END OF YEAR 289,309 210,082 72,878
Cash paid during the period for:      
Interest 18,219 18,495 19,801
Income taxes 26,069 17,942 18,828
SUPPLEMENTAL NONCASH DISCLOSURES:      
Transfers from loans to real estate acquired in settlement of loans 4,778 2,938 7,333
Transfers from loans held for investment to held for sale 71,201    
Loans provided for sales of other real estate owned $ 256 $ 3,248 $ 1,442