XML 79 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
OTHER COMPREHENSIVE INCOME (Tables)
12 Months Ended
Dec. 31, 2016
OTHER COMPREHENSIVE INCOME  
Summary of OCI components and related tax effects

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2016

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) on securities available for sale

 

$

(2,294)

 

$

(3,160)

 

$

2,021

 

Reclassification adjustment for gain on security available for sale recognized in earnings

 

 

 —

 

 

(88)

 

 

 —

 

Change in unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

(9)

 

 

(125)

 

 

475

 

Net unrealized gains (losses)

 

 

(2,303)

 

 

(3,373)

 

 

2,496

 

Tax effect

 

 

807

 

 

1,181

 

 

(875)

 

Net of tax

 

 

(1,496)

 

 

(2,192)

 

 

1,621

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivatives used for cash flow hedges

 

 

(125)

 

 

(514)

 

 

(1,082)

 

Reclassification amount for derivative losses realized in income

 

 

332

 

 

402

 

 

424

 

Net unrealized gains (losses)

 

 

207

 

 

(112)

 

 

(658)

 

Tax effect

 

 

(73)

 

 

38

 

 

231

 

Net of tax

 

 

134

 

 

(74)

 

 

(427)

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss) components, net of tax

 

$

(1,362)

 

$

(2,266)

 

$

1,194

 

 

Summary of amounts reclassified out of each component of AOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Reclassified From

 

 

 

 

 

 

 

Accumulated Other 

 

 

 

Affected Line Items in the Consolidated

 

 

 

Comprehensive Income

 

Years Ended December 31, (in thousands)

  

Statements of Income

  

 

    

2016

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on call of security available for sale

 

Noninterest income

 

 

 

$

 —

 

$

88

 

$

 —

 

Tax effect

 

Income tax expense

 

 

 

 

 —

 

 

(31)

 

 

 —

 

Net of tax

 

Net income

 

 

 

 

 —

 

 

57

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap on money market deposits

 

Interest expense on deposits

 

 

 

 

(168)

 

 

(198)

 

 

(201)

 

Interest rate swap on FHLB advance

 

Interest expense on FHLB advances

 

 

 

 

(164)

 

 

(204)

 

 

(223)

 

Total derivative losses on cash flow hedges

 

Total interest expense

 

 

 

 

(332)

 

 

(402)

 

 

(424)

 

Tax effect

 

Income tax expense

 

 

 

 

116

 

 

141

 

 

70

 

Net of tax

 

Net income

 

 

 

 

(216)

 

 

(261)

 

 

(354)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net of tax, total all reclassification amounts

 

Net income

 

 

 

$

(216)

 

$

(204)

 

$

(354)

 

 

Summary of the AOCI balances, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2016

    

 

 

 

(in thousands)

 

December 31, 2015

 

Change

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

$

1,727

 

$

(1,490)

 

$

237

 

Unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

712

 

 

(6)

 

 

706

 

Unrealized loss on cash flow hedge

 

 

(390)

 

 

134

 

 

(256)

 

Total unrealized gain

 

$

2,049

 

$

(1,362)

 

$

687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2015

    

 

 

 

(in thousands)

 

December 31, 2014

 

Change

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

$

3,839

 

$

(2,112)

 

$

1,727

 

Unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

792

 

 

(80)

 

 

712

 

Unrealized loss on cash flow hedge

 

 

(316)

 

 

(74)

 

 

(390)

 

Total unrealized gain

 

$

4,315

 

$

(2,266)

 

$

2,049