XML 30 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
INTEREST INCOME:      
Loans, including fees $ 164,232,000 $ 133,958,000 $ 123,360,000
Taxable investment securities 7,876,000 7,046,000 7,481,000
Federal Home Loan Bank stock and other 1,884,000 1,428,000 1,536,000
Total interest income 173,992,000 142,432,000 132,377,000
INTEREST EXPENSE:      
Deposits 6,058,000 4,380,000 3,905,000
Securities sold under agreements to repurchase and other short-term borrowings 65,000 92,000 112,000
Federal Home Loan Bank advances 10,900,000 11,934,000 13,072,000
Subordinated note 915,000 2,056,000 2,515,000
Total interest expense 17,938,000 18,462,000 19,604,000
NET INTEREST INCOME 156,054,000 123,970,000 112,773,000
Provision for loan and lease losses 14,493,000 5,396,000 2,859,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES 141,561,000 118,574,000 109,914,000
NONINTEREST INCOME:      
Service charges on deposit accounts 13,176,000 13,015,000 13,807,000
Net refund transfer fees 19,240,000 17,388,000 16,130,000
Mortgage banking income 6,882,000 4,411,000 2,862,000
Interchange fee income 9,009,000 8,353,000 7,017,000
Program fees 3,044,000 1,233,000 591,000
Increase in cash surrender value of bank owned life insurance 1,516,000 1,402,000 1,329,000
Gain on call of securities available for sale   88,000  
Net gains (losses) on other real estate owned 244,000 (301,000) (2,218,000)
Other 4,398,000 2,405,000 3,001,000
Total noninterest income 57,509,000 47,994,000 42,519,000
NONINTEREST EXPENSES:      
Salaries and employee benefits 69,882,000 58,091,000 54,373,000
Occupancy and equipment, net 21,777,000 20,689,000 22,008,000
Communication and transportation 4,256,000 3,752,000 3,866,000
Marketing and development 3,778,000 3,161,000 3,264,000
FDIC insurance expense 1,780,000 2,084,000 1,865,000
Bank franchise tax expense 4,757,000 4,734,000 4,616,000
Data processing 6,121,000 4,340,000 3,513,000
Interchange related expense 4,140,000 3,873,000 3,450,000
Supplies 1,406,000 1,101,000 1,009,000
Other real estate owned expense 503,000 735,000 1,024,000
Legal and professional fees 2,556,000 3,306,000 2,766,000
FHLB advance prepayment penalty 846,000 0 0
Other 8,305,000 7,458,000 6,364,000
Total noninterest expenses 130,107,000 113,324,000 108,118,000
INCOME BEFORE INCOME TAX EXPENSE 68,963,000 53,244,000 44,315,000
INCOME TAX EXPENSE 23,060,000 18,078,000 15,528,000
NET INCOME $ 45,903,000 $ 35,166,000 $ 28,787,000
Class A Common Stock      
BASIC EARNINGS PER SHARE:      
Basic earnings per share (in dollars per share) $ 2.22 $ 1.70 $ 1.39
DILUTED EARNINGS PER SHARE:      
Diluted earnings per share (in dollars per share) 2.22 1.70 1.38
DIVIDENDS DECLARED PER COMMON SHARE:      
Dividend declared per common share (in dollars per share) 0.825 0.781 0.737
Class B Common Stock      
BASIC EARNINGS PER SHARE:      
Basic earnings per share (in dollars per share) 2.02 1.55 1.32
DILUTED EARNINGS PER SHARE:      
Diluted earnings per share (in dollars per share) 2.01 1.54 1.32
DIVIDENDS DECLARED PER COMMON SHARE:      
Dividend declared per common share (in dollars per share) $ 0.750 $ 0.710 $ 0.670