XML 74 R63.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PORTFOLIO CLASS (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 4,556   $ 4,708      
Collectively evaluated for impairment 25,427   22,064      
PCI loans with post acquisition impairment 453   719      
Total ending allowance for loan losses 30,436 $ 29,308 27,491 $ 26,959 $ 25,248 $ 24,410
Impaired loans individually evaluated, excluding PCI loans 50,664   59,274      
Loans collectively evaluated for impairment 3,758,468   3,254,793      
PCI loans with post acquisition impairment 4,417   6,849      
PCI loans without post acquisition impairment 9,482   5,694      
Carrying value of loans 3,823,031   3,326,610      
Residential Real Estate - Owner Occupied            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 3,397   3,820      
Collectively evaluated for impairment 4,006   4,471      
PCI loans with post acquisition impairment 14   10      
Total ending allowance for loan losses 7,417 7,893 8,301 8,455 8,202 8,565
Impaired loans individually evaluated, excluding PCI loans 35,109   39,041      
Loans collectively evaluated for impairment 990,853   1,042,334      
PCI loans with post acquisition impairment 454   65      
PCI loans without post acquisition impairment 2,055   494      
Carrying value of loans 1,028,471   1,081,934      
Owner Occupied - Correspondent            
Allowance for loans losses            
Collectively evaluated for impairment 392   623      
Total ending allowance for loan losses 392 592 623 615 608 567
Loans collectively evaluated for impairment 159,955   249,344      
Carrying value of loans 159,955   249,344      
Residential Real Estate - Non Owner Occupied            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 103   78      
Collectively evaluated for impairment 1,003   878      
PCI loans with post acquisition impairment 59   96      
Total ending allowance for loan losses 1,165 1,052 1,052 890 904 837
Impaired loans individually evaluated, excluding PCI loans 1,331   2,351      
Loans collectively evaluated for impairment 147,486   113,158      
PCI loans with post acquisition impairment 535   785      
PCI loans without post acquisition impairment 258          
Carrying value of loans 149,610   116,294      
Commercial Real Estate            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 358   339      
Collectively evaluated for impairment 7,257   6,806      
PCI loans with post acquisition impairment 380   491      
Total ending allowance for loan losses 7,995 7,769 7,636 8,013 7,840 7,740
Impaired loans individually evaluated, excluding PCI loans 11,035   12,441      
Loans collectively evaluated for impairment 978,445   802,528      
PCI loans with post acquisition impairment 3,428   4,806      
PCI loans without post acquisition impairment 6,944   5,112      
Carrying value of loans 999,852   824,887      
Commercial real estate - purchased whole loans            
Allowance for loans losses            
Collectively evaluated for impairment 36   36      
Total ending allowance for loan losses 36 36 36 35 35 34
Loans collectively evaluated for impairment 36,085   35,674      
Carrying value of loans 36,085   35,674      
Construction & land development            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 122   159      
Collectively evaluated for impairment 1,286   1,144      
Total ending allowance for loan losses 1,408 1,332 1,303 1,131 1,100 926
Impaired loans individually evaluated, excluding PCI loans 891   2,717      
Loans collectively evaluated for impairment 93,398   63,750      
PCI loans without post acquisition impairment     33      
Carrying value of loans 94,289   66,500      
Commercial & Industrial            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 176   196      
Collectively evaluated for impairment 1,204   1,137      
PCI loans with post acquisition impairment     122      
Total ending allowance for loan losses 1,380 1,441 1,455 1,444 1,191 1,167
Impaired loans individually evaluated, excluding PCI loans 254   322      
Loans collectively evaluated for impairment 249,810   228,151      
PCI loans with post acquisition impairment     1,193      
PCI loans without post acquisition impairment 30   55      
Carrying value of loans 250,094   229,721      
Lease Financing Receivables            
Allowance for loans losses            
Collectively evaluated for impairment 128   89      
Total ending allowance for loan losses 128 115 89 83 76 25
Loans collectively evaluated for impairment 12,186   8,905      
Carrying value of loans 12,186   8,905      
Warehouse lines of credit            
Allowance for loans losses            
Collectively evaluated for impairment 1,653   967      
Total ending allowance for loan losses 1,653 1,465 967 984 1,222 799
Loans collectively evaluated for impairment 661,186   386,729      
Carrying value of loans 661,186   386,729      
Home equity lines of credit            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 386   100      
Collectively evaluated for impairment 3,149   2,896      
Total ending allowance for loan losses 3,535 3,016 2,996 2,833 2,765 2,730
Impaired loans individually evaluated, excluding PCI loans 1,961   2,316      
Loans collectively evaluated for impairment 332,961   286,878      
PCI loans without post acquisition impairment 194          
Carrying value of loans 335,116   289,194      
Consumer: Republic Processing Group Loans            
Allowance for loans losses            
Collectively evaluated for impairment 3,345   1,699      
Total ending allowance for loan losses 3,345 2,451 1,699 1,227 252 44
Loans collectively evaluated for impairment 16,453   7,204      
Carrying value of loans 16,453   7,204      
Consumer: Credit cards            
Allowance for loans losses            
Collectively evaluated for impairment 487   448      
Total ending allowance for loan losses 487 456 448 415 399 285
Loans collectively evaluated for impairment 12,581   11,068      
Carrying value of loans 12,581   11,068      
Consumer: Overdrafts            
Allowance for loans losses            
Collectively evaluated for impairment 606   351      
Total ending allowance for loan losses 606 824 351 335 286 382
Loans collectively evaluated for impairment 795   685      
Carrying value of loans 795   685      
Consumer: Purchased Whole Loans            
Allowance for loans losses            
Collectively evaluated for impairment 489   392      
Total ending allowance for loan losses 489 535 392 337 207 185
Loans collectively evaluated for impairment 6,895   5,892      
Carrying value of loans 6,895   5,892      
Other consumer            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 14   16      
Collectively evaluated for impairment 386   127      
Total ending allowance for loan losses 400 $ 331 143 $ 162 $ 161 $ 124
Impaired loans individually evaluated, excluding PCI loans 83   86      
Loans collectively evaluated for impairment 59,379   12,493      
PCI loans without post acquisition impairment 1          
Carrying value of loans $ 59,463   $ 12,579