XML 69 R58.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - ALLOWANCE ACTIVITY (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year $ 29,308 $ 25,248 $ 27,491 $ 24,410
Provision for loan and lease losses 2,489 2,233 9,489 3,322
Loans charged-off (2,075) (858) (8,685) (2,061)
Recoveries 714 336 2,141 1,288
Allowance for loan losses at end of year 30,436 26,959 30,436 26,959
Residential Real Estate - Owner Occupied        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 7,893 8,202 8,301 8,565
Provision for loan and lease losses (562) 330 (860) 157
Loans charged-off (56) (153) (317) (467)
Recoveries 142 76 293 200
Allowance for loan losses at end of year 7,417 8,455 7,417 8,455
Owner Occupied - Correspondent        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 592 608 623 567
Provision for loan and lease losses (200) 7 (231) 48
Allowance for loan losses at end of year 392 615 392 615
Residential Real Estate - Non Owner Occupied        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 1,052 904 1,052 837
Provision for loan and lease losses 113 83 105 173
Loans charged-off   (97)   (126)
Recoveries     8 6
Allowance for loan losses at end of year 1,165 890 1,165 890
Commercial Real Estate        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 7,769 7,840 7,636 7,740
Provision for loan and lease losses 192 200 260 364
Loans charged-off   (27) (41) (181)
Recoveries 34   140 90
Allowance for loan losses at end of year 7,995 8,013 7,995 8,013
Commercial real estate - purchased whole loans        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 36 35 36 34
Provision for loan and lease losses       1
Allowance for loan losses at end of year 36 35 36 35
Construction & land development        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 1,332 1,100 1,303 926
Provision for loan and lease losses 66 31 119 205
Loans charged-off     (44)  
Recoveries 10   30  
Allowance for loan losses at end of year 1,408 1,131 1,408 1,131
Commercial & Industrial        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 1,441 1,191 1,455 1,167
Provision for loan and lease losses (182) 235 130 277
Loans charged-off     (330) (56)
Recoveries 121 18 125 56
Allowance for loan losses at end of year 1,380 1,444 1,380 1,444
Lease Financing Receivables        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 115 76 89 25
Provision for loan and lease losses 13 7 39 58
Allowance for loan losses at end of year 128 83 128 83
Warehouse lines of credit        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 1,465 1,222 967 799
Provision for loan and lease losses 188 (238) 686 185
Allowance for loan losses at end of year 1,653 984 1,653 984
Home equity lines of credit        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 3,016 2,765 2,996 2,730
Provision for loan and lease losses 633 124 633 172
Loans charged-off (145) (110) (229) (182)
Recoveries 31 54 135 113
Allowance for loan losses at end of year 3,535 2,833 3,535 2,833
Consumer: Republic Processing Group Loans        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 2,451 252 1,699 44
Provision for loan and lease losses 2,012 1,133 7,236 1,130
Loans charged-off (1,352) (182) (6,546) (208)
Recoveries 234 24 956 261
Allowance for loan losses at end of year 3,345 1,227 3,345 1,227
Consumer: Credit cards        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 456 399 448 285
Provision for loan and lease losses 105 40 163 184
Loans charged-off (91) (30) (153) (101)
Recoveries 17 6 29 47
Allowance for loan losses at end of year 487 415 487 415
Consumer: Overdrafts        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 824 286 351 382
Provision for loan and lease losses (34) 138 639 116
Loans charged-off (239) (152) (571) (401)
Recoveries 55 63 187 238
Allowance for loan losses at end of year 606 335 606 335
Consumer: Purchased Whole Loans        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 535 207 392 185
Provision for loan and lease losses 38 154 298 248
Loans charged-off (93) (25) (216) (97)
Recoveries 9 1 15 1
Allowance for loan losses at end of year 489 337 489 337
Other consumer        
Allowance for loan losses rollforward        
Allowance for loan losses at beginning year 331 161 143 124
Provision for loan and lease losses 107 (11) 272 4
Loans charged-off (99) (82) (238) (242)
Recoveries 61 94 223 276
Allowance for loan losses at end of year $ 400 $ 162 $ 400 $ 162