XML 66 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PCI RECONCILIATION OF LOANS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
May 17, 2016
Dec. 31, 2015
Disclosures on loans acquired              
Carrying value of loans         $ 3,823,031   $ 3,326,610
Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           $ 195,136  
Non-accretable amount           (2,287)  
Accretable amount           (3,225)  
Acquisition-Day Fair Value           189,624  
Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           187,924  
Accretable amount           (2,844)  
Acquisition-Day Fair Value           185,080  
PCI loan              
Disclosures on loans acquired              
Contractual-required principal         19,612   18,250
Non-accretable amount         (1,853)   (1,582)
Accretable amount $ (4,087) $ (4,323) $ (4,125) $ (2,297) (3,860)   (4,125)
Carrying value of loans         13,899   12,543
Rollforward of the accretable discount on purchased loans within the scope of ASC Topic 310-30              
Balance at the beginning of the period (4,087) (4,323) (4,125) (2,297)      
Transfers between non-accretable and accretable 179 (573) (299) (3,927)      
Net accretion into interest income on loans, including loan fees 48 684 945 2,012      
Generated from acquisition of Cornerstone Bancorp, Inc. (recasted)     (381)        
Balance at the end of the period $ (3,860) $ (4,212) $ (3,860) $ (4,212)      
PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           7,212  
Non-accretable amount           (2,287)  
Accretable amount           (381)  
Acquisition-Day Fair Value           4,544  
Residential Real Estate - Owner Occupied              
Disclosures on loans acquired              
Carrying value of loans         1,028,471   1,081,934
Residential Real Estate - Owner Occupied | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           17,901  
Accretable amount           143  
Acquisition-Day Fair Value           18,044  
Residential Real Estate - Owner Occupied | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           549  
Non-accretable amount           (198)  
Accretable amount           (7)  
Acquisition-Day Fair Value           344  
Residential Real Estate - Non Owner Occupied              
Disclosures on loans acquired              
Carrying value of loans         149,610   116,294
Residential Real Estate - Non Owner Occupied | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           11,196  
Accretable amount           (108)  
Acquisition-Day Fair Value           11,088  
Residential Real Estate - Non Owner Occupied | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           1,721  
Non-accretable amount           (285)  
Accretable amount           (167)  
Acquisition-Day Fair Value           1,269  
Commercial Real Estate              
Disclosures on loans acquired              
Carrying value of loans         999,852   824,887
Commercial Real Estate | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           106,089  
Accretable amount           (1,541)  
Acquisition-Day Fair Value           104,548  
Commercial Real Estate | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           4,315  
Non-accretable amount           (1,626)  
Accretable amount           (197)  
Acquisition-Day Fair Value           2,492  
Construction & land development              
Disclosures on loans acquired              
Carrying value of loans         94,289   66,500
Construction & land development | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           18,277  
Accretable amount           (505)  
Acquisition-Day Fair Value           17,772  
Construction & land development | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           175  
Acquisition-Day Fair Value           175  
Commercial & Industrial              
Disclosures on loans acquired              
Carrying value of loans         250,094   229,721
Commercial & Industrial | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           11,462  
Accretable amount           (226)  
Acquisition-Day Fair Value           11,236  
Commercial & Industrial | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           66  
Non-accretable amount           (98)  
Accretable amount           1  
Acquisition-Day Fair Value           (31)  
Home equity lines of credit              
Disclosures on loans acquired              
Carrying value of loans         $ 335,116   $ 289,194
Home equity lines of credit | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           20,652  
Accretable amount           (373)  
Acquisition-Day Fair Value           20,279  
Home equity lines of credit | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           382  
Non-accretable amount           (78)  
Accretable amount           (11)  
Acquisition-Day Fair Value           293  
Consumer and other | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           2,347  
Accretable amount           (234)  
Acquisition-Day Fair Value           2,113  
Consumer and other | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual-required principal           4  
Non-accretable amount           (2)  
Acquisition-Day Fair Value           $ 2