XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
OTHER COMPREHENSIVE INCOME
9 Months Ended
Sep. 30, 2016
OTHER COMPREHENSIVE INCOME  
OTHER COMPREHENSIVE INCOME

15. OTHER COMPREHENSIVE INCOME

 

OCI components and related tax effects were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

Nine Months Ended

    

 

 

September 30, 

 

September 30, 

 

(in thousands)

 

2016

    

2015

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) on securities available for sale

 

$

(788)

 

$

488

 

$

1,920

 

$

670

 

Reclassification adjustment for gain on security available for sale recognized in earnings

 

 

 —

 

 

 —

 

 

 —

 

 

(88)

 

Change in unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

57

 

 

(58)

 

 

(91)

 

 

(84)

 

Net unrealized gains (losses)

 

 

(731)

 

 

430

 

 

1,829

 

 

498

 

Tax effect

 

 

255

 

 

(151)

 

 

(640)

 

 

(175)

 

Net of tax

 

 

(476)

 

 

279

 

 

1,189

 

 

323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivatives used for cash flow hedges

 

 

127

 

 

(503)

 

 

(663)

 

 

(724)

 

Reclassification amount for derivative losses realized in income

 

 

83

 

 

100

 

 

256

 

 

304

 

Net unrealized gains (losses)

 

 

210

 

 

(403)

 

 

(407)

 

 

(420)

 

Tax effect

 

 

(75)

 

 

140

 

 

143

 

 

146

 

Net of tax

 

 

135

 

 

(263)

 

 

(264)

 

 

(274)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income components, net of tax

 

$

(341)

 

$

16

 

$

925

 

$

49

 

 

Significant amounts reclassified out of each component of AOCI for the three and nine months ended September 30, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Reclassified From Accumulated

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

Affected Line Items in the Consolidated

 

September 30, 

 

September 30, 

 

(in thousands)

  

Statements of Income

  

2016

    

2015

  

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on call of security available for sale

 

Noninterest income

 

$

 —

 

$

 —

 

$

 —

 

$

88

 

Tax effect

 

Income tax expense

 

 

 

 

 —

 

 

 —

 

 

(31)

 

Net of tax

 

Net income

 

 

 —

 

 

 —

 

 

 —

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap on money market deposits

 

Interest expense on deposits

 

 

(42)

 

 

(49)

 

 

(128)

 

 

(148)

 

Interest rate swap on FHLB advance

 

Interest expense on FHLB advances

 

 

(41)

 

 

(51)

 

 

(128)

 

 

(156)

 

Total derivative losses on cash flow hedges

 

Total interest expense

 

 

(83)

 

 

(100)

 

 

(256)

 

 

(304)

 

Tax effect

 

Income tax expense

 

 

29

 

 

35

 

 

90

 

 

106

 

Net of tax

 

Net income

 

 

(54)

 

 

(65)

 

$

(166)

 

$

(198)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net of tax, total all reclassification amounts

 

Net income

 

$

(54)

 

$

(65)

 

$

(166)

 

$

(141)

 

 

The following is a summary of the AOCI balances, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2016

    

 

 

 

(in thousands)

 

December 31, 2015

 

Change

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

$

1,727

 

$

1,247

 

$

2,974

 

Unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

712

 

 

(58)

 

 

654

 

Unrealized loss on cash flow hedge

 

 

(390)

 

 

(264)

 

 

(654)

 

Total unrealized gain

 

$

2,049

 

$

925

 

$

2,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2015

    

 

 

 

(in thousands)

 

December 31, 2014

 

Change

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

$

3,839

 

$

378

 

$

4,217

 

Unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

792

 

 

(55)

 

 

737

 

Unrealized loss on cash flow hedge

 

 

(316)

 

 

(274)

 

 

(590)

 

Total unrealized gain

 

$

4,315

 

$

49

 

$

4,364