XML 31 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES:      
Net income $ 35,166 $ 28,787 $ 25,423
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization on investment securities, net 729 424 394
Accretion on loans, net (2,835) (6,263) (9,479)
Depreciation of premises and equipment 6,742 6,363 5,311
Amortization of mortgaging servicing rights 1,400 1,330 2,173
Amortization of core deposit intangible asset     510
Provision for loan and lease losses 5,396 2,859 2,983
Net gain on sale of mortgage loans held for sale (3,915) (2,440) (6,979)
Origination of mortgage loans held for sale (160,989) (82,457) (291,155)
Proceeds from sale of mortgage loans held for sale 167,209 82,015 305,242
Origination of other loans held for sale (137,551)    
Proceeds from sale of other loans held for sale 137,037    
Net realized recovery of value in mortgage servicing rights     (345)
Net realized gain on sales, calls and impairment of securities (88)    
Net gain realized on sale of other real estate owned (956) (883) (2,170)
Writedowns of other real estate owned 1,257 3,101 1,824
Net gain on sale of banking center (28)    
Deferred director compensation expense - Company Stock 223 187 193
Stock based compensation expense 422 458 503
Bargain purchase gains on acquisition     (1,324)
Increase in cash surrender value of bank owned life insurance (1,402) (1,329) (86)
Net change in other assets and liabilities:      
Accrued interest receivable (426) (535) 973
Accrued interest payable (33) (197) 56
Other assets (2,785) (2,145) 488
Other liabilities 5,473 (2,570) (12,278)
Net cash provided by operating activities 50,046 26,705 22,257
INVESTING ACTIVITIES:      
Purchases of securities available for sale (1,512,809) (876,854) (194,527)
Purchases of securities to be held to maturity     (15,000)
Proceeds from calls, maturities and paydowns of securities available for sale 1,427,696 875,978 195,553
Proceeds from calls, maturities and paydowns of securities to be held to maturity 6,663 5,137 10,294
Net change in outstanding warehouse lines of credit (67,298) (169,855) 67,000
Purchase of loans, including premiums paid (117,516) (235,824)  
Net change in other loans (100,660) (46,383) (11,048)
Proceeds from redemption of Federal Home Loan Bank stock   134 35
Proceeds from sales of other real estate owned 9,412 9,532 21,267
Proceeds from sale of banking center 1,623    
Net purchases of premises and equipment (5,319) (7,759) (5,022)
Purchase of bank owned life insurance   (25,000) (25,000)
Net cash (used in) provided by investing activities (358,208) (470,894) 43,552
FINANCING ACTIVITIES:      
Net change in deposits 429,295 67,325 7,929
Net change in securities sold under agreements to repurchase and other short-term borrowings 39,325 190,553 (85,329)
Payments of Federal Home Loan Bank advances (218,000) (188,000) (37,600)
Proceeds from Federal Home Loan Bank advances 210,000 290,500 100,000
Repurchase of Common Stock (551) (347) (4,095)
Net proceeds from Common Stock options exercised 1,136 1,103 467
Cash dividends paid (15,839) (14,930) (14,009)
Net cash provided by (used in) financing activities 445,366 346,204 (32,637)
NET CHANGE IN CASH AND CASH EQUIVALENTS 137,204 (97,985) 33,172
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 72,878 170,863 137,691
CASH AND CASH EQUIVALENTS AT END OF YEAR 210,082 72,878 170,863
Cash paid during the period for:      
Interest 18,495 19,801 21,337
Income taxes 17,942 18,828 31,875
SUPPLEMENTAL NONCASH DISCLOSURES:      
Transfers from loans to real estate acquired in settlement of loans 2,938 7,333 15,271
Loans provided for sales of other real estate owned $ 3,248 $ 1,442 $ 2,377