XML 70 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
STOCK PLANS AND STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2015
STOCK PLANS AND STOCK BASED COMPENSATION  
Schedule of weighted average assumptions used to determine the fair value of stock options granted

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

    

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

1.54

%  

 

2.11

%  

 

0.80

%  

Expected dividend yield

 

 

3.06

%  

 

3.18

%  

 

2.95

%  

Expected stock price volatility

 

 

22.66

%  

 

30.20

%  

 

31.95

%  

Expected life of options (in years)

 

 

5

 

 

6

 

 

6

 

Estimated fair value per share

 

$

3.58

 

$

5.16

 

$

5.21

 

 

Summary of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

 

    

Weighted

    

    

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

Options

 

Average

 

Remaining

 

Aggregate

 

 

 

Class A

 

Exercise

 

Contractual

 

Intrinsic

 

 

    

Shares

    

Price

    

Term

    

Value

  

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 1, 2014

 

327,500

 

$

20.03

 

 

 

 

 

 

Granted

 

1,000

 

 

23.50

 

 

 

 

 

 

Exercised

 

(90,500)

 

 

19.78

 

 

 

 

 

 

Forfeited or expired

 

(83,000)

 

 

20.09

 

 

 

 

 

 

Outstanding, December 31, 2014

 

155,000

 

$

20.15

 

1.14

 

$

710,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 1, 2015

 

155,000

 

$

20.15

 

 

 

 

 

 

Granted

 

323,400

 

 

24.51

 

 

 

 

 

 

Exercised

 

(97,750)

 

 

19.77

 

 

 

 

 

 

Forfeited or expired

 

(57,250)

 

 

21.43

 

 

 

 

 

 

Outstanding, December 31, 2015

 

323,400

 

$

24.40

 

4.70

 

 

650,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully vested and expected to vest

 

323,400

 

$

24.40

 

4.70

 

$

650,000

 

Exercisable (vested) at December 31, 2015

 

4,000

 

$

20.12

 

0.16

 

$

25,000

 

 

Schedule of intrinsic value and cash received from options exercised and weighted average fair value of options granted

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,  (in thousands)

    

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

 

Intrinsic value of options exercised

 

$

581

 

$

356

 

$

131

 

Cash received from options exercised, net of shares redeemed

 

 

1,136

 

 

1,103

 

 

467

 

Total fair value of options granted

 

 

1,159

 

 

5

 

 

31

 

 

Schedule of loan balances of non-executive officer employees that were originated to fund stock option exercises

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

2015

    

2014

 

 

 

 

 

 

 

 

 

Outstanding loans

 

$

660

 

$

471

 

 

Summary of activity for non-vested restricted stock awards

 

 

 

 

 

 

 

 

 

    

 

    

Weighted-average

 

 

 

Restricted

 

grant date fair

 

 

 

Stock Awards

 

value per share

 

Outstanding, January 1, 2014

 

87,000

 

$

19.85

 

Granted

 

 

 

 —

 

Forfeited

 

(1,500)

 

 

19.85

 

Earned and issued

 

(5,000)

 

 

19.85

 

Outstanding, December 31, 2014

 

80,500

 

$

19.85

 

 

 

 

 

 

 

 

Outstanding, January 1, 2015

 

80,500

 

$

19.85

 

Granted

 

2,500

 

 

25.19

 

Forfeited

 

(4,000)

 

 

19.85

 

Earned and issued

 

 

 

 

Outstanding, December 31, 2015

 

79,000

 

$

20.02

 

 

Schedule of expenses recorded related to stock options and restricted stock awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,  (in thousands)

    

 

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

Stock option expense

 

 

$

169

 

$

53

 

$

205

Restricted stock award expense

 

 

$

253

 

$

405

 

$

298

 

Schedule of estimated unrecognized stock option and restricted stock award expense related to unvested options and awards (net of estimated forfeitures)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Restricted

    

 

 

    

 

 

 

(in thousands)

 

Stock Awards

 

Options

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

$

290

 

$

264

 

$

554

 

2017

 

 

265

 

 

261

 

 

526

 

2018

 

 

123

 

 

259

 

 

382

 

2019

 

 

12

 

 

144

 

 

156

 

2020

 

 

8

 

 

30

 

 

38

 

2021

 

 

2

 

 

 —

 

 

2

 

Total

 

$

700

 

$

958

 

$

1,658

 

 

Schedule of information on director deferred compensation shares reserved for the periods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

    

 

    

Weighted

    

 

    

Weighted

    

 

    

Weighted

 

 

 

 

 

Average Market

 

 

 

Average Market

 

 

 

Average Market

 

 

 

Shares

 

Price at Date of

 

Shares

 

Price at Date of

 

Shares

 

Price at Date of

 

Years ended December 31,

 

Deferred

 

Deferral

 

Deferred

 

Deferral

 

Deferred

 

Deferral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

$

58,604

 

$

21.56

 

53,136

 

$

21.23

 

50,414

 

$

20.64

 

Awarded

 

8,586

 

 

25.24

 

7,783

 

 

23.61

 

7,768

 

 

24.32

 

Released

 

(4,937)

 

 

21.00

 

(2,315)

 

 

20.76

 

(5,046)

 

 

20.16

 

Balance, end of year

 

62,253

 

 

22.12

 

58,604

 

 

21.56

 

53,136

 

 

21.23

 

 

Schedule of director deferred compensation expenses

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

 

Director deferred compensation expense

 

$

223

 

$

187

 

$

193