XML 53 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
OTHER COMPREHENSIVE INCOME
12 Months Ended
Dec. 31, 2015
OTHER COMPREHENSIVE INCOME  
OTHER COMPREHENSIVE INCOME

 

22.OTHER COMPREHENSIVE INCOME

 

OCI components and related tax effects were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,  (in thousands)

 

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) on securities available for sale

 

$

(3,160)

 

$

2,021

 

$

(4,747)

 

Reclassification adjustment for gain on security available for sale recognized in earnings

 

 

(88)

 

 

 —

 

 

 —

 

Change in unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

(125)

 

 

475

 

 

742

 

Net unrealized gains

 

 

(3,373)

 

 

2,496

 

 

(4,005)

 

Tax effect

 

 

1,181

 

 

(875)

 

 

1,403

 

Net of tax

 

 

(2,192)

 

 

1,621

 

 

(2,602)

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivatives used for cash flow hedges

 

 

(514)

 

 

(1,082)

 

 

147

 

Reclassification amount for derivative losses realized in income

 

 

402

 

 

424

 

 

23

 

Net unrealized gains losses

 

 

(112)

 

 

(658)

 

 

170

 

Tax effect

 

 

38

 

 

231

 

 

(59)

 

Net of tax

 

 

(74)

 

 

(427)

 

 

111

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income components, net of tax

 

$

(2,266)

 

$

1,194

 

$

(2,491)

 

 

 

Significant amounts reclassified out of each component of accumulated OCI for the years ended December 31, 2015, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Reclassified From

 

 

 

 

 

Accumulated Other 

 

 

 

Affected Line Items in the Consolidated

 

Comprehensive Income

 

Years Ended December 31,  (in thousands)

    

Statements of Income

    

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Gain on call of security available for sale

 

Non interest income

 

$

88

 

$

 —

 

$

 —

 

Tax effect

 

Income tax expense

 

 

(31)

 

 

 —

 

 

 —

 

Net of tax

 

Net income

 

 

57

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap on money market deposits

 

Interest expense on deposits

 

 

(198)

 

 

(201)

 

 

(16)

 

Interest rate swap on FHLB advance

 

Interest expense on FHLB advances

 

 

(204)

 

 

(223)

 

 

(7)

 

Total derivative losses on cash flow hedges

 

Total interest expense

 

 

(402)

 

 

(424)

 

 

(23)

 

Tax effect

 

Income tax expense

 

 

141

 

 

70

 

 

6

 

Net of tax

 

Net income

 

 

(261)

 

 

(354)

 

 

(17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net of tax, total all reclassification amounts

 

Net income

 

$

(204)

 

$

(354)

 

$

(17)

 

 

 

The following is a summary of the accumulated OCI balances, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2015

    

 

 

 

(in thousands)

 

December 31, 2014

 

Change

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

$

3,839

 

$

(2,112)

 

$

1,727

 

Unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

792

 

 

(80)

 

 

712

 

Unrealized loss on cash flow hedge

 

 

(316)

 

 

(74)

 

 

(390)

 

Total unrealized gain

 

$

4,315

 

$

(2,266)

 

$

2,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2014

    

 

 

 

(in thousands)

 

December 31, 2013

 

Change

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

$

2,526

 

$

1,313

 

$

3,839

 

Unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

484

 

 

308

 

 

792

 

Unrealized gain (loss) on cash flow hedge

 

 

111

 

 

(427)

 

 

(316)

 

Total unrealized gain

 

$

3,121

 

$

1,194

 

$

4,315