XML 19 R55.htm IDEA: XBRL DOCUMENT v3.3.0.814
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES (Details 12) - USD ($)
$ in Thousands
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 5,386   $ 5,019      
Collectively evaluated for impairment 20,993   18,846      
PCI loans with post acquisition impairment 580   545      
Total ending allowance for loan losses 26,959 $ 25,248 24,410 $ 23,617 $ 22,772 $ 23,026
Impaired loans individually evaluated, excluding PCI loans 64,893   76,392      
Loans collectively evaluated for impairment 3,219,757   2,946,613      
PCI loans with post acquisition impairment 7,472   9,788      
PCI loans without post acquisition impairment 5,752   7,702      
Carrying value of loans 3,297,874   3,040,495      
Residential Real Estate - Owner Occupied            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 4,069   3,251      
Collectively evaluated for impairment 4,318   5,264      
PCI loans with post acquisition impairment 68   50      
Total ending allowance for loan losses 8,455 8,202 8,565 7,772 8,055 7,816
Impaired loans individually evaluated, excluding PCI loans 38,138   41,265      
Loans collectively evaluated for impairment 1,050,145   1,075,871      
PCI loans with post acquisition impairment 394   725      
PCI loans without post acquisition impairment 536   480      
Carrying value of loans 1,089,213   1,118,341      
Owner Occupied - Correspondent            
Allowance for loans losses            
Collectively evaluated for impairment 615   567      
Total ending allowance for loan losses 615 608 567 766 60  
Loans collectively evaluated for impairment 246,122   226,628      
Carrying value of loans 246,122   226,628      
Residential Real Estate - Non Owner Occupied            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 110   101      
Collectively evaluated for impairment 709   672      
PCI loans with post acquisition impairment 71   64      
Total ending allowance for loan losses 890 904 837 771 839 1,023
Impaired loans individually evaluated, excluding PCI loans 2,882   3,388      
Loans collectively evaluated for impairment 104,768   91,395      
PCI loans with post acquisition impairment 1,076   1,554      
PCI loans without post acquisition impairment     155      
Carrying value of loans 108,726   96,492      
Commercial real estate            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 740   913      
Collectively evaluated for impairment 6,954   6,462      
PCI loans with post acquisition impairment 319   365      
Total ending allowance for loan losses 8,013 7,840 7,740 7,887 7,696 8,309
Impaired loans individually evaluated, excluding PCI loans 15,044   22,521      
Loans collectively evaluated for impairment 802,059   736,965      
PCI loans with post acquisition impairment 4,832   6,341      
PCI loans without post acquisition impairment 5,119   6,482      
Carrying value of loans 827,054   772,309      
Commercial real estate - purchased whole loans            
Allowance for loans losses            
Collectively evaluated for impairment 35   34      
Total ending allowance for loan losses 35 35 34 34 34 34
Loans collectively evaluated for impairment 35,473   34,898      
Carrying value of loans 35,473   34,898      
Construction & land development            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 164   187      
Collectively evaluated for impairment 967   739      
Total ending allowance for loan losses 1,131 1,100 926 1,086 1,090 1,296
Impaired loans individually evaluated, excluding PCI loans 2,730   2,627      
Loans collectively evaluated for impairment 51,808   35,357      
PCI loans without post acquisition impairment 35   496      
Carrying value of loans 54,573   38,480      
Commercial & Industrial            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 204   302      
Collectively evaluated for impairment 1,118   800      
PCI loans with post acquisition impairment 122   65      
Total ending allowance for loan losses 1,444 1,191 1,167 1,108 1,152 1,089
Impaired loans individually evaluated, excluding PCI loans 3,608   4,319      
Loans collectively evaluated for impairment 219,629   151,776      
PCI loans with post acquisition impairment 1,170   1,158      
PCI loans without post acquisition impairment 62   86      
Carrying value of loans 224,469   157,339      
Lease Financing Receivables            
Allowance for loans losses            
Collectively evaluated for impairment 83   25      
Total ending allowance for loan losses 83 76 25 8 3  
Loans collectively evaluated for impairment 7,931   2,530      
Carrying value of loans 7,931   2,530      
Warehouse lines of credit            
Allowance for loans losses            
Collectively evaluated for impairment 984   799      
Total ending allowance for loan losses 984 1,222 799 681 610 449
Loans collectively evaluated for impairment 393,548   319,431      
Carrying value of loans 393,548   319,431      
Home equity lines of credit            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 50   225      
Collectively evaluated for impairment 2,783   2,505      
Total ending allowance for loan losses 2,833 2,765 2,730 2,628 2,403 2,396
Impaired loans individually evaluated, excluding PCI loans 2,391   2,220      
Loans collectively evaluated for impairment 275,387   243,459      
Carrying value of loans 277,778   245,679      
Consumer: Republic Processing Group Loans            
Allowance for loans losses            
Collectively evaluated for impairment 1,227   44      
Total ending allowance for loan losses 1,227 252 44 44 46  
Loans collectively evaluated for impairment 5,127   4,095      
Carrying value of loans 5,127   4,095      
Consumer: Credit cards            
Allowance for loans losses            
Collectively evaluated for impairment 415   285      
Total ending allowance for loan losses 415 399 285 292 286 289
Loans collectively evaluated for impairment 11,684   9,573      
Carrying value of loans 11,684   9,573      
Consumer: Overdrafts            
Allowance for loans losses            
Collectively evaluated for impairment 335   382      
Total ending allowance for loan losses 335 286 382 252 280 199
Loans collectively evaluated for impairment 970   1,180      
Carrying value of loans 970   1,180      
Consumer: Purchased Whole Loans            
Allowance for loans losses            
Collectively evaluated for impairment 337   185      
Total ending allowance for loan losses 337 207 185 189    
Loans collectively evaluated for impairment 5,341   4,626      
Carrying value of loans 5,341   4,626      
Consumer: Other consumer            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 49   40      
Collectively evaluated for impairment 113   83      
PCI loans with post acquisition impairment     1      
Total ending allowance for loan losses 162 $ 161 124 $ 99 $ 218 $ 126
Impaired loans individually evaluated, excluding PCI loans 100   52      
Loans collectively evaluated for impairment 9,765   8,829      
PCI loans with post acquisition impairment     10      
PCI loans without post acquisition impairment     3      
Carrying value of loans $ 9,865   $ 8,894