XML 36 R50.htm IDEA: XBRL DOCUMENT v3.3.0.814
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES (Details 7) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year $ 25,248 $ 22,772 $ 24,410 $ 23,026  
Provision for loan and lease losses 2,233 1,510 3,322 1,500  
Loans charged off (858) (1,073) (2,061) (2,700)  
Recoveries 336 408 1,288 1,791  
Allowance for loan losses at end of year 26,959 23,617 26,959 23,617  
Loans 3,270,915   3,270,915   $ 3,016,085
Residential Real Estate - Owner Occupied          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 8,202 8,055 8,565 7,816  
Provision for loan and lease losses 330 (148) 157 430  
Loans charged off (153) (161) (467) (580)  
Recoveries 76 26 200 106  
Allowance for loan losses at end of year 8,455 7,772 8,455 7,772  
Owner Occupied - Correspondent          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 608 60 567    
Provision for loan and lease losses 7 706 48 766  
Allowance for loan losses at end of year 615 766 615 766  
Residential Real Estate - Non Owner Occupied          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 904 839 837 1,023  
Provision for loan and lease losses 83 50 173 (121)  
Loans charged off (97) (135) (126) (157)  
Recoveries   17 6 26  
Allowance for loan losses at end of year 890 771 890 771  
Commercial real estate          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 7,840 7,696 7,740 8,309  
Provision for loan and lease losses 200 547 364 163  
Loans charged off (27) (365) (181) (739)  
Recoveries   9 90 154  
Allowance for loan losses at end of year 8,013 7,887 8,013 7,887  
Commercial real estate - purchased whole loans          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 35 34 34 34  
Provision for loan and lease losses     1    
Allowance for loan losses at end of year 35 34 35 34  
Construction & land development          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 1,100 1,090 926 1,296  
Provision for loan and lease losses 31 (4) 205 (277)  
Loans charged off       (18)  
Recoveries       85  
Allowance for loan losses at end of year 1,131 1,086 1,131 1,086  
Commercial & Industrial          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 1,191 1,152 1,167 1,089  
Provision for loan and lease losses 235 (81) 277 (68)  
Loans charged off     (56) (20)  
Recoveries 18 37 56 107  
Allowance for loan losses at end of year 1,444 1,108 1,444 1,108  
Lease Financing Receivables          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 76 3 25    
Provision for loan and lease losses 7 5 58 8  
Allowance for loan losses at end of year 83 8 83 8  
Warehouse lines of credit          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 1,222 610 799 449  
Provision for loan and lease losses (238) 71 185 232  
Allowance for loan losses at end of year 984 681 984 681  
Home equity lines of credit          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 2,765 2,403 2,730 2,396  
Provision for loan and lease losses 124 283 172 518  
Loans charged off (110) (146) (182) (429)  
Recoveries 54 88 113 143  
Allowance for loan losses at end of year 2,833 2,628 2,833 2,628  
Consumer: Republic Processing Group Loans          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 252 46 44    
Provision for loan and lease losses 1,133 (32) 1,130 (512)  
Loans charged off (182) (2) (208) (2)  
Recoveries 24 32 261 558  
Allowance for loan losses at end of year 1,227 44 1,227 44  
Consumer: Credit cards          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 399 286 285 289  
Provision for loan and lease losses 40 19 184 41  
Loans charged off (30) (23) (101) (65)  
Recoveries 6 10 47 27  
Allowance for loan losses at end of year 415 292 415 292  
Consumer: Overdrafts          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 286 280 382 199  
Provision for loan and lease losses 138 17 116 177  
Loans charged off (152) (136) (401) (429)  
Recoveries 63 91 238 305  
Allowance for loan losses at end of year 335 252 335 252  
Consumer: Purchased Whole Loans          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 207   185    
Provision for loan and lease losses 154 189 248 189  
Loans charged off (25)   (97)    
Recoveries 1   1    
Allowance for loan losses at end of year 337 189 337 189  
Consumer: Other consumer          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 161 218 124 126  
Provision for loan and lease losses (11) (112) 4 (46)  
Loans charged off (82) (105) (242) (261)  
Recoveries 94 98 276 280  
Allowance for loan losses at end of year $ 162 $ 99 $ 162 $ 99