XML 47 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
MORTGAGE BANKING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2015
MORTGAGE BANKING ACTIVITIES  
Activity for Mortgage Loans Held for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

Nine Months Ended

    

 

 

September 30, 

 

September 30, 

 

(in thousands)

 

2015

    

2014

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

10,277

 

$

6,809

 

$

6,388

 

$

3,506

 

Origination of mortgage loans held for sale

 

 

32,018

 

 

20,762

 

 

128,026

 

 

54,046

 

Proceeds from the sale of mortgage loans held for sale

 

 

(34,605)

 

 

(22,409)

 

 

(129,077)

 

 

(53,556)

 

Net gain on sale of mortgage loans held for sale

 

 

836

 

 

728

 

 

3,189

 

 

1,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

8,526

 

$

5,890

 

$

8,526

 

$

5,890

 

 

Components of Mortgage Banking Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

(in thousands)

 

2015

    

2014

 

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain realized on sale of mortgage loans held for sale

 

$

926

 

$

689

 

$

3,024

 

$

1,607

 

Net change in fair value recognized on loans held for sale

 

 

10

 

 

(65)

 

 

107

 

 

59

 

Net change in fair value recognized on rate lock commitments

 

 

(37)

 

 

79

 

 

89

 

 

258

 

Net change in fair value recognized on forward contracts

 

 

(63)

 

 

25

 

 

(31)

 

 

(30)

 

Net gain recognized

 

 

836

 

 

728

 

 

3,189

 

 

1,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing income

 

 

477

 

 

482

 

 

1,417

 

 

1,276

 

Amortization of mortgage servicing rights

 

 

(341)

 

 

(334)

 

 

(1,057)

 

 

(996)

 

Change in mortgage servicing rights valuation allowance

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net servicing income recognized

 

 

136

 

 

148

 

 

360

 

 

280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Mortgage Banking income

 

$

972

 

$

876

 

$

3,549

 

$

2,174

 

 

Activity for capitalized mortgage servicing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

(in thousands)

 

2015

    

2014

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

4,971

 

$

5,009

 

$

4,813

 

$

5,409

 

Additions

 

 

338

 

 

206

 

 

1,212

 

 

468

 

Amortized to expense

 

 

(341)

 

 

(334)

 

 

(1,057)

 

 

(996)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

4,968

 

$

4,881

 

$

4,968

 

$

4,881

 

 

Mortgage Servicing Rights

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

    

September 30, 2015

    

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of mortgage servicing rights portfolio

 

$

6,728

 

 

$

6,651

 

 

 

Monthly prepayment rate of unpaid principal balance*

 

 

105% - 358%

 

 

 

95% - 462%

 

 

 

Discount rate

 

 

12%

 

 

 

10%

 

 

 

Weighted average default rate

 

 

1.50%

 

 

 

1.50%

 

 

 

Weighted average life in years

 

 

6.14

 

 

 

5.70

 

 

 

 


* Rates are applied to individual tranches with similar characteristics.

Schedule of notional amounts and fair values of mortgage banking derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

 

Notional

 

 

 

 

 

Amount

    

Fair Value

 

Amount

    

Fair Value

 

(in thousands)

 

September 30, 2015

    

December 31, 2014

 

Included in Mortgage loans held for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

$

8,296

 

$

8,526

 

$

6,265

 

$

6,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock loan commitments

 

$

16,429

 

$

339

 

$

12,866

 

$

250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatory forward contracts

 

$

19,412

 

$

64

 

$

13,181

 

$

33