XML 98 R49.htm IDEA: XBRL DOCUMENT v3.2.0.727
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES (Details 7) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year $ 24,631 $ 22,367 $ 24,410 $ 23,026  
Provision for loan and lease losses 904 693 1,089 (10)  
Loans charged off (706) (715) (1,203) (1,627)  
Recoveries 419 427 952 1,383  
Allowance for loan losses at end of year 25,248 22,772 25,248 22,772  
Loans 3,298,729   3,298,729   $ 3,016,085
Residential Real Estate - Owner Occupied          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 8,629 7,751 8,565 7,816  
Provision for loan and lease losses (313) 460 (173) 578  
Loans charged off (178) (202) (314) (419)  
Recoveries 64 46 124 80  
Allowance for loan losses at end of year 8,202 8,055 8,202 8,055  
Owner Occupied - Correspondent          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 579   567    
Provision for loan and lease losses 29 60 41 60  
Allowance for loan losses at end of year 608 60 608 60  
Residential Real Estate - Non Owner Occupied          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 920 984 837 1,023  
Provision for loan and lease losses 10 (141) 90 (171)  
Loans charged off (29) (7) (29) (22)  
Recoveries 3 3 6 9  
Allowance for loan losses at end of year 904 839 904 839  
Commercial real estate          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 7,553 7,901 7,740 8,309  
Provision for loan and lease losses 353 (206) 164 (384)  
Loans charged off (147) (2) (154) (374)  
Recoveries 81 3 90 145  
Allowance for loan losses at end of year 7,840 7,696 7,840 7,696  
Commercial real estate - purchased whole loans          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 35 34 34 34  
Provision for loan and lease losses     1    
Allowance for loan losses at end of year 35 34 35 34  
Construction & land development          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 958 1,192 926 1,296  
Provision for loan and lease losses 142 (185) 174 (273)  
Loans charged off   (1)   (18)  
Recoveries   84   85  
Allowance for loan losses at end of year 1,100 1,090 1,100 1,090  
Commercial & Industrial          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 1,157 1,080 1,167 1,089  
Provision for loan and lease losses 52 70 42 13  
Loans charged off (27) (20) (56) (20)  
Recoveries 9 22 38 70  
Allowance for loan losses at end of year 1,191 1,152 1,191 1,152  
Lease Financing Receivables          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 40   25    
Provision for loan and lease losses 36 3 51 3  
Allowance for loan losses at end of year 76 3 76 3  
Warehouse lines of credit          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 1,058 477 799 449  
Provision for loan and lease losses 164 133 423 161  
Allowance for loan losses at end of year 1,222 610 1,222 610  
Home equity lines of credit          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 2,708 2,371 2,730 2,396  
Provision for loan and lease losses 56 235 48 235  
Loans charged off (21) (217) (72) (283)  
Recoveries 22 14 59 55  
Allowance for loan losses at end of year 2,765 2,403 2,765 2,403  
Consumer: Republic Processing Group Loans          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 44   44    
Provision for loan and lease losses 187 (17) (3) (480)  
Loans charged off (21)   (26)    
Recoveries 42 63 237 526  
Allowance for loan losses at end of year 252 46 252 46  
Consumer: Credit cards          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 362 276 285 289  
Provision for loan and lease losses 40 40 144 22  
Loans charged off (31) (37) (71) (42)  
Recoveries 28 7 41 17  
Allowance for loan losses at end of year 399 286 399 286  
Consumer: Overdrafts          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 245 212 382 199  
Provision for loan and lease losses 57 113 (22) 160  
Loans charged off (103) (142) (249) (293)  
Recoveries 87 97 175 214  
Allowance for loan losses at end of year 286 280 286 280  
Consumer: Purchased Whole Loans          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 184   185    
Provision for loan and lease losses 83   94    
Loans charged off (60)   (72)    
Allowance for loan losses at end of year 207   207    
Consumer: Other consumer          
Allowance for loan losses rollforward          
Allowance for loan losses at beginning year 159 89 124 126  
Provision for loan and lease losses 8 128 15 66  
Loans charged off (89) (87) (160) (156)  
Recoveries 83 88 182 182  
Allowance for loan losses at end of year $ 161 $ 218 $ 161 $ 218