UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2015
or
o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number: 0-24649
REPUBLIC BANCORP, INC.
(Exact name of registrant as specified in its charter)
Kentucky |
|
61-0862051 |
(State of other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
601 West Market Street, Louisville, Kentucky |
|
40202 |
(Address of principal executive offices) |
|
(Zip Code) |
(502) 584-3600
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding twelve months(or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
The number of shares outstanding of the registrants Class A Common Stock and Class B Common Stock, as of July 31, 2015, was 18,603,369 and 2,245,492.
| ||
|
|
|
| ||
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
| |
|
|
|
| ||
|
|
|
| ||
|
|
|
| ||
|
|
|
| ||
|
|
|
Unregistered Sales of Equity Securities and Use of Proceeds. |
| |
|
|
|
| ||
|
|
|
|
|
PART I FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS (in thousands) (unaudited)
|
|
June 30, 2015 |
|
December 31, 2014 |
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
92,766 |
|
$ |
72,878 |
|
Securities available for sale |
|
456,612 |
|
435,911 |
| ||
Securities held to maturity (fair value of $43,600 in 2015 and $45,807 in 2014) |
|
43,070 |
|
45,437 |
| ||
Mortgage loans held for sale, at fair value |
|
10,277 |
|
6,388 |
| ||
Other loans held for sale, at the lower of cost or fair value |
|
1,542 |
|
|
| ||
Loans |
|
3,323,977 |
|
3,040,495 |
| ||
Allowance for loan and lease losses |
|
(25,248 |
) |
(24,410 |
) | ||
Loans, net |
|
3,298,729 |
|
3,016,085 |
| ||
Federal Home Loan Bank stock, at cost |
|
28,208 |
|
28,208 |
| ||
Premises and equipment, net |
|
31,092 |
|
32,987 |
| ||
Premises, held for sale |
|
2,468 |
|
1,317 |
| ||
Goodwill |
|
10,168 |
|
10,168 |
| ||
Other real estate owned |
|
2,920 |
|
11,243 |
| ||
Bank owned life insurance |
|
52,117 |
|
51,415 |
| ||
Other assets and accrued interest receivable |
|
36,250 |
|
34,976 |
| ||
|
|
|
|
|
| ||
TOTAL ASSETS |
|
$ |
4,066,219 |
|
$ |
3,747,013 |
|
|
|
|
|
|
| ||
LIABILITIES |
|
|
|
|
| ||
|
|
|
|
|
| ||
Deposits: |
|
|
|
|
| ||
Non interest-bearing |
|
$ |
598,572 |
|
$ |
502,569 |
|
Interest-bearing |
|
1,681,038 |
|
1,555,613 |
| ||
Total deposits |
|
2,279,610 |
|
2,058,182 |
| ||
|
|
|
|
|
| ||
Securities sold under agreements to repurchase and other short-term borrowings |
|
229,825 |
|
356,108 |
| ||
Federal Home Loan Bank advances |
|
916,500 |
|
707,500 |
| ||
Subordinated note |
|
41,240 |
|
41,240 |
| ||
Other liabilities and accrued interest payable |
|
26,072 |
|
25,252 |
| ||
|
|
|
|
|
| ||
Total liabilities |
|
3,493,247 |
|
3,188,282 |
| ||
|
|
|
|
|
| ||
Commitments and contingent liabilities (Footnote 9) |
|
|
|
|
| ||
|
|
|
|
|
| ||
STOCKHOLDERS EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
Preferred stock, no par value |
|
|
|
|
| ||
Class A Common Stock and Class B Common Stock, no par value |
|
4,903 |
|
4,904 |
| ||
Additional paid in capital |
|
135,246 |
|
134,889 |
| ||
Retained earnings |
|
428,475 |
|
414,623 |
| ||
Accumulated other comprehensive income |
|
4,348 |
|
4,315 |
| ||
|
|
|
|
|
| ||
Total stockholders equity |
|
572,972 |
|
558,731 |
| ||
|
|
|
|
|
| ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
4,066,219 |
|
$ |
3,747,013 |
|
See accompanying footnotes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in thousands, except per share data)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June, |
|
June, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
INTEREST INCOME: |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Loans, including fees |
|
$ |
33,616 |
|
$ |
30,110 |
|
$ |
65,207 |
|
$ |
60,272 |
|
Taxable investment securities |
|
1,779 |
|
1,908 |
|
3,552 |
|
3,767 |
| ||||
Federal Home Loan Bank stock and other |
|
327 |
|
387 |
|
724 |
|
863 |
| ||||
Total interest income |
|
35,722 |
|
32,405 |
|
69,483 |
|
64,902 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Deposits |
|
1,021 |
|
937 |
|
2,165 |
|
1,915 |
| ||||
Securities sold under agreements to repurchase and other short-term borrowings |
|
17 |
|
22 |
|
55 |
|
44 |
| ||||
Federal Home Loan Bank advances |
|
2,997 |
|
3,267 |
|
5,925 |
|
6,831 |
| ||||
Subordinated note |
|
629 |
|
629 |
|
1,258 |
|
1,258 |
| ||||
Total interest expense |
|
4,664 |
|
4,855 |
|
9,403 |
|
10,048 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NET INTEREST INCOME |
|
31,058 |
|
27,550 |
|
60,080 |
|
54,854 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Provision for loan and lease losses |
|
904 |
|
693 |
|
1,089 |
|
(10 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES |
|
30,154 |
|
26,857 |
|
58,991 |
|
54,864 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NON INTEREST INCOME: |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Service charges on deposit accounts |
|
3,247 |
|
3,563 |
|
6,286 |
|
6,858 |
| ||||
Net refund transfer fees |
|
1,907 |
|
1,836 |
|
17,242 |
|
16,224 |
| ||||
Mortgage banking income |
|
1,224 |
|
812 |
|
2,577 |
|
1,298 |
| ||||
Interchange fee income |
|
2,044 |
|
1,681 |
|
4,238 |
|
3,725 |
| ||||
Gain on call of security available for sale |
|
88 |
|
|
|
88 |
|
|
| ||||
Net loss on other real estate owned |
|
(155 |
) |
(69 |
) |
(274 |
) |
(551 |
) | ||||
Increase in cash surrender value of bank owned life insurance |
|
353 |
|
379 |
|
702 |
|
570 |
| ||||
Other |
|
777 |
|
879 |
|
1,612 |
|
1,672 |
| ||||
Total non interest income |
|
9,485 |
|
9,081 |
|
32,471 |
|
29,796 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NON INTEREST EXPENSES: |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Salaries and employee benefits |
|
14,323 |
|
13,965 |
|
29,600 |
|
28,448 |
| ||||
Occupancy and equipment, net |
|
5,142 |
|
5,508 |
|
10,343 |
|
11,330 |
| ||||
Communication and transportation |
|
771 |
|
856 |
|
1,817 |
|
1,882 |
| ||||
Marketing and development |
|
977 |
|
803 |
|
1,562 |
|
1,331 |
| ||||
FDIC insurance expense |
|
474 |
|
414 |
|
1,148 |
|
983 |
| ||||
Bank franchise tax expense |
|
847 |
|
831 |
|
3,248 |
|
3,170 |
| ||||
Data processing |
|
1,092 |
|
874 |
|
2,058 |
|
1,671 |
| ||||
Interchange related expense |
|
931 |
|
847 |
|
1,938 |
|
1,844 |
| ||||
Supplies |
|
219 |
|
60 |
|
580 |
|
500 |
| ||||
Other real estate owned expense |
|
120 |
|
308 |
|
339 |
|
698 |
| ||||
Legal and professional fees |
|
528 |
|
438 |
|
2,143 |
|
949 |
| ||||
Other |
|
1,741 |
|
1,380 |
|
3,463 |
|
3,677 |
| ||||
Total non interest expenses |
|
27,165 |
|
26,284 |
|
58,239 |
|
56,483 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
INCOME BEFORE INCOME TAX EXPENSE |
|
12,474 |
|
9,654 |
|
33,223 |
|
28,177 |
| ||||
INCOME TAX EXPENSE |
|
4,154 |
|
3,332 |
|
11,115 |
|
9,871 |
| ||||
NET INCOME |
|
$ |
8,320 |
|
$ |
6,322 |
|
$ |
22,108 |
|
$ |
18,306 |
|
|
|
|
|
|
|
|
|
|
| ||||
BASIC EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
| ||||
Class A Common Stock |
|
$ |
0.40 |
|
$ |
0.31 |
|
$ |
1.07 |
|
$ |
0.88 |
|
Class B Common Stock |
|
$ |
0.37 |
|
$ |
0.29 |
|
$ |
0.97 |
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
| ||||
DILUTED EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
| ||||
Class A Common Stock |
|
$ |
0.40 |
|
$ |
0.30 |
|
$ |
1.07 |
|
$ |
0.88 |
|
Class B Common Stock |
|
$ |
0.36 |
|
$ |
0.29 |
|
$ |
0.97 |
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
| ||||
DIVIDENDS DECLARED PER COMMON SHARE: |
|
|
|
|
|
|
|
|
| ||||
Class A Common Stock |
|
$ |
0.198 |
|
$ |
0.187 |
|
$ |
0.385 |
|
$ |
0.363 |
|
Class B Common Stock |
|
$ |
0.180 |
|
$ |
0.170 |
|
$ |
0.350 |
|
$ |
0.330 |
|
See accompanying footnotes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(in thousands)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June, |
|
June, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
8,320 |
|
$ |
6,322 |
|
$ |
22,108 |
|
$ |
18,306 |
|
|
|
|
|
|
|
|
|
|
| ||||
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Change in fair value of derivatives used for cash flow hedges |
|
175 |
|
(364 |
) |
(221 |
) |
(704 |
) | ||||
Reclassification adjustment for derivative losses recognized in income |
|
103 |
|
99 |
|
204 |
|
199 |
| ||||
Change in unrealized gain (loss) on securities available for sale |
|
(1,056 |
) |
2,626 |
|
182 |
|
2,628 |
| ||||
Reclassification adjustment for gain on security available for sale recognized in earnings |
|
(88 |
) |
|
|
(88 |
) |
|
| ||||
Change in unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings |
|
(4 |
) |
315 |
|
(26 |
) |
369 |
| ||||
Net unrealized gains (losses) |
|
(870 |
) |
2,676 |
|
51 |
|
2,492 |
| ||||
Tax effect |
|
304 |
|
(937 |
) |
(18 |
) |
(873 |
) | ||||
Total other comprehensive income (loss), net of tax |
|
(566 |
) |
1,739 |
|
33 |
|
1,619 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
COMPREHENSIVE INCOME |
|
$ |
7,754 |
|
$ |
8,061 |
|
$ |
22,141 |
|
$ |
19,925 |
|
See accompanying footnotes to consolidated financial statements.
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY (UNAUDITED)
SIX MONTHS ENDED JUNE 30, 2015
|
|
Common Stock |
|
|
|
|
|
Accumulated |
|
|
| |||||||||
|
|
Class A |
|
Class B |
|
|
|
Additional |
|
|
|
Other |
|
Total |
| |||||
|
|
Shares |
|
Shares |
|
|
|
Paid In |
|
Retained |
|
Comprehensive |
|
Stockholders |
| |||||
(in thousands) |
|
Outstanding |
|
Outstanding |
|
Amount |
|
Capital |
|
Earnings |
|
Income |
|
Equity |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, January 1, 2015 |
|
18,603 |
|
2,245 |
|
$ |
4,904 |
|
$ |
134,889 |
|
$ |
414,623 |
|
$ |
4,315 |
|
$ |
558,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
|
|
|
|
|
|
|
|
22,108 |
|
|
|
22,108 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net change in accumulated other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
33 |
|
33 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dividend declared Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Class A Shares |
|
|
|
|
|
|
|
|
|
(7,167 |
) |
|
|
(7,167 |
) | |||||
Class B Shares |
|
|
|
|
|
|
|
|
|
(786 |
) |
|
|
(786 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Stock options exercised, net of shares redeemed |
|
8 |
|
|
|
2 |
|
182 |
|
(65 |
) |
|
|
119 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Repurchase of Class A Common Stock |
|
(14 |
) |
|
|
(3 |
) |
(86 |
) |
(238 |
) |
|
|
(327 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net change in notes receivable on Class A Common Stock |
|
|
|
|
|
|
|
(51 |
) |
|
|
|
|
(51 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Deferred director compensation expense - Class A Common Stock |
|
5 |
|
|
|
|
|
109 |
|
|
|
|
|
109 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Stock based compensation - restricted stock |
|
|
|
|
|
|
|
147 |
|
|
|
|
|
147 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Stock based compensation expense - options |
|
|
|
|
|
|
|
56 |
|
|
|
|
|
56 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, June 30, 2015 |
|
18,602 |
|
2,245 |
|
$ |
4,903 |
|
$ |
135,246 |
|
$ |
428,475 |
|
$ |
4,348 |
|
$ |
572,972 |
|
See accompanying footnotes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands)
|
|
Six Months Ended |
| ||||
|
|
June, |
| ||||
|
|
2015 |
|
2014 |
| ||
OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net income |
|
$ |
22,108 |
|
$ |
18,306 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Amortization on investment securities, net |
|
380 |
|
330 |
| ||
Accretion on loans, net |
|
(1,649 |
) |
(4,494 |
) | ||
Depreciation of premises and equipment |
|
3,251 |
|
2,724 |
| ||
Amortization of mortgage servicing rights |
|
716 |
|
662 |
| ||
Provision for loan and lease losses |
|
1,089 |
|
(10 |
) | ||
Net gain on sale of mortgage loans held for sale |
|
(2,353 |
) |
(1,166 |
) | ||
Origination of mortgage loans held for sale |
|
(96,008 |
) |
(33,284 |
) | ||
Proceeds from sale of mortgage loans held for sale |
|
94,472 |
|
31,147 |
| ||
Origination of other loans held for sale |
|
(24,410 |
) |
|
| ||
Proceeds from sale of other loans held for sale |
|
22,868 |
|
|
| ||
Gain on call of security available for sale |
|
(88 |
) |
|
| ||
Net gain realized on sale of other real estate owned |
|
(430 |
) |
(666 |
) | ||
Writedowns of other real estate owned |
|
704 |
|
1,217 |
| ||
Deferred director compensation expense - Company Stock |
|
109 |
|
91 |
| ||
Stock based compensation expense |
|
203 |
|
268 |
| ||
Increase in cash surrender value of bank owned life insurance |
|
(702 |
) |
(570 |
) | ||
Net change in other assets and liabilities: |
|
|
|
|
| ||
Accrued interest receivable |
|
(131 |
) |
189 |
| ||
Accrued interest payable |
|
(55 |
) |
(198 |
) | ||
Other assets |
|
(1,859 |
) |
5,887 |
| ||
Other liabilities |
|
581 |
|
(1,549 |
) | ||
Net cash provided by operating activities |
|
18,796 |
|
18,884 |
| ||
|
|
|
|
|
| ||
INVESTING ACTIVITIES: |
|
|
|
|
| ||
Purchases of securities available for sale |
|
(889,325 |
) |
(109,549 |
) | ||
Proceeds from maturities, calls and paydowns of securities available for sale |
|
868,424 |
|
81,567 |
| ||
Proceeds from maturities and paydowns of securities held to maturity |
|
2,342 |
|
2,269 |
| ||
Net change in outstanding warehouse lines of credit |
|
(169,474 |
) |
(94,555 |
) | ||
Purchase of loans, including premiums paid |
|
(63,163 |
) |
(14,695 |
) | ||
Net change in other loans |
|
(48,458 |
) |
(25,008 |
) | ||
Proceeds from redemption of Federal Home Loan Bank stock |
|
|
|
134 |
| ||
Proceeds from sales of other real estate owned |
|
7,009 |
|
8,136 |
| ||
Net purchases of premises and equipment |
|
(2,507 |
) |
(2,297 |
) | ||
Purchase of bank owned life insurance |
|
|
|
(25,000 |
) | ||
Net cash used in investing activities |
|
(295,152 |
) |
(178,998 |
) | ||
|
|
|
|
|
| ||
FINANCING ACTIVITIES: |
|
|
|
|
| ||
Net change in deposits |
|
221,428 |
|
14,126 |
| ||
Net change in securities sold under agreements to repurchase and other short-term borrowings |
|
(126,283 |
) |
31,884 |
| ||
Payments of Federal Home Loan Bank advances |
|
(208,000 |
) |
(83,000 |
) | ||
Proceeds from Federal Home Loan Bank advances |
|
417,000 |
|
118,000 |
| ||
Repurchase of Common Stock |
|
(327 |
) |
(347 |
) | ||
Net proceeds from Common Stock options exercised |
|
119 |
|
117 |
| ||
Cash dividends paid |
|
(7,693 |
) |
(7,256 |
) | ||
Net cash provided by financing activities |
|
296,244 |
|
73,524 |
| ||
|
|
|
|
|
| ||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
19,888 |
|
(86,590 |
) | ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
72,878 |
|
170,863 |
| ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
92,766 |
|
$ |
84,273 |
|
|
|
|
|
|
| ||
SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Cash paid during the period for: |
|
|
|
|
| ||
Interest |
|
$ |
9,458 |
|
$ |
10,246 |
|
Income taxes |
|
6,130 |
|
7,304 |
| ||
|
|
|
|
|
| ||
SUPPLEMENTAL NONCASH DISCLOSURES: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Transfers from loans to real estate acquired in settlement of loans |
|
$ |
1,922 |
|
$ |
4,492 |
|
Loans provided for sales of other real estate owned |
|
2,962 |
|
1,294 |
|
See accompanying footnotes to consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 2015 and 2014 (UNAUDITED) AND DECEMBER 31, 2014
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation The consolidated financial statements include the accounts of Republic Bancorp, Inc. (the Parent Company) and its wholly-owned subsidiaries, Republic Bank & Trust Company (RB&T or the Bank) and Republic Insurance Services, Inc. (the Captive). The Bank is a Kentucky-based, state chartered non-member financial institution. The Captive, which was formed during the third quarter of 2014, is a wholly-owned insurance subsidiary of the Company. The Captive provides property and casualty insurance coverage to the Company and the Bank as well as five other third-party insurance captives for which insurance may not be available or economically feasible. Republic Bancorp Capital Trust (RBCT) is a Delaware statutory business trust that is a wholly-owned unconsolidated finance subsidiary of Republic Bancorp, Inc. All companies are collectively referred to as Republic or the Company. All significant intercompany balances and transactions are eliminated in consolidation.
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three and six months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. For further information, refer to the consolidated financial statements and footnotes thereto included in Republics Form 10-K for the year ended December 31, 2014.
As of June 30, 2015, the Company was divided into four distinct business operating segments: Traditional Banking, Warehouse Lending (Warehouse), Mortgage Banking and Republic Processing Group (RPG). Management considers the first three segments to collectively constitute Core Bank or Core Banking activities. The Warehouse segment was reported as a division of the Traditional Banking segment prior to the fourth quarter of 2014, but realized the quantitative and qualitative nature of a segment by the end of 2014. All prior periods have been reclassified to conform to the current presentation.
Traditional Banking, Warehouse Lending and Mortgage Banking (collectively Core Banking)
The Traditional Bank provides traditional banking products primarily to customers in the Companys market footprint. As of June 30, 2015, in addition to Internet Banking and Correspondent Lending delivery channels, Republic had 40 full-service banking centers with locations as follows:
· Kentucky 32
· Metropolitan Louisville 19
· Central Kentucky 8
· Elizabethtown 1
· Frankfort 1
· Georgetown 1
· Lexington 4
· Shelbyville 1
· Western Kentucky 2
· Owensboro 2
· Northern Kentucky 3
· Covington 1
· Florence 1
· Independence 1
· Southern Indiana 3
· Floyds Knobs 1
· Jeffersonville 1
· New Albany 1
· Metropolitan Tampa, Florida 2
· Metropolitan Cincinnati, Ohio 1
· Metropolitan Nashville, Tennessee 2
Republics headquarters are located in Louisville, which is the largest city in Kentucky based on population.
Core Banking results of operations are primarily dependent upon net interest income, which represents the difference between the interest income and fees on interest-earning assets and the interest expense on interest-bearing liabilities. Principal interest-earning Core Banking assets represent investment securities and commercial and consumer loans primarily secured by real estate and/or personal property. Interest-bearing liabilities primarily consist of interest-bearing deposit accounts, securities sold under agreements to repurchase, as well as short-term and long-term borrowing sources. Federal Home Loan Bank (FHLB) advances have traditionally been a significant borrowing source for the Bank.
Other sources of Core Banking income include service charges on deposit accounts, debit and credit card interchange fee income, title insurance commissions, fees charged to clients for trust services, increases in the cash surrender value of Bank Owned Life Insurance (BOLI) and revenue generated from Mortgage Banking activities. Mortgage Banking activities represent both the origination and sale of loans in the secondary market and the servicing of loans for others, primarily the Federal Home Loan Mortgage Corporation (Freddie Mac or FHLMC).
Core Banking operating expenses consist primarily of salaries and employee benefits, occupancy and equipment expenses, communication and transportation costs, data processing, interchange related expenses, marketing and development expenses, Federal Deposit Insurance Corporation (FDIC) insurance expense, franchise tax expense and various general and administrative costs. Core Banking results of operations are significantly impacted by general economic and competitive conditions, particularly changes in market interest rates, government laws and policies and actions of regulatory agencies.
The Core Bank began acquiring single family, first lien mortgage loans for investment through its Correspondent Lending channel in May 2014. Correspondent Lending generally involves the Bank acquiring, primarily from its Warehouse clients, closed loans that meet the Banks specifications. Substantially all loans purchased through the Correspondent Lending channel are purchased at a premium.
The Core Bank provides short-term, revolving credit facilities to mortgage bankers across the Nation through its Warehouse segment in the form of warehouse lines of credit. These credit facilities are secured by single family, first lien residential real estate loans. Outstanding balances on these credit facilities may be subject to significant fluctuations consistent with the overall market demand for mortgage loans.
Republic Processing Group
All divisions of the RPG segment operate through the Bank. Nationally, RPG facilitates the receipt and payment of federal and state tax refunds under the Tax Refund Solutions (TRS) division, primarily through refund transfers (RTs). RTs are products whereby a tax refund is issued to the taxpayer after the Bank has received the refund from the federal or state government. There is no credit risk or borrowing cost associated with these products because they are only delivered to the taxpayer upon receipt of the tax refund directly from the governmental paying authority. Fees earned on RTs, net of rebates, are the primary source of revenue for the TRS division and the RPG segment, and are reported as non interest income under the line item Net refund transfer fees.
The TRS division historically originated and obtained a significant source of revenue from Refund Anticipation Loans (RALs), but terminated this product effective April 30, 2012. RALs were short-term consumer loans offered to taxpayers that were secured by the clients anticipated tax refund, which represented the sole source of repayment. While RALs were terminated in 2012, TRS may receive recoveries from previously charged-off RALs.
The Republic Payment Solutions (RPS) division is an issuing bank offering general purpose reloadable prepaid debit cards through third party program managers.
The Republic Credit Solutions (RCS) division offers short-term consumer credit products.
Accounting Standards Update (ASU) 2015-3 Interest Imputation of Interest (Topic 835-30): Simplifying the Presentation of Debt Issuance Costs
To simplify presentation of debt issuance costs, the amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments in this ASU are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. This ASU is not expected to have a material impact on the Companys financial statements.
2. INVESTMENT SECURITIES
Securities Available for Sale
The gross amortized cost and fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:
|
|
|
|
Gross |
|
Gross |
|
|
| ||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
| ||||
June 30, 2015 (in thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
198,071 |
|
$ |
905 |
|
$ |
(125 |
) |
$ |
198,851 |
|
Private label mortgage backed security |
|
4,037 |
|
1,194 |
|
|
|
5,231 |
| ||||
Mortgage backed securities - residential |
|
103,378 |
|
4,631 |
|
(129 |
) |
107,880 |
| ||||
Collateralized mortgage obligations |
|
127,922 |
|
1,065 |
|
(727 |
) |
128,260 |
| ||||
Freddie Mac preferred stock |
|
|
|
231 |
|
|
|
231 |
| ||||
Mutual fund |
|
1,000 |
|
15 |
|
|
|
1,015 |
| ||||
Corporate bonds |
|
15,010 |
|
134 |
|
|
|
15,144 |
| ||||
Total securities available for sale |
|
$ |
449,418 |
|
$ |
8,175 |
|
$ |
(981 |
) |
$ |
456,612 |
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
Gross |
|
Gross |
|
Gross |
|
|
| ||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
| ||||
December 31, 2014 (in thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
146,625 |
|
$ |
312 |
|
$ |
(15 |
) |
$ |
146,922 |
|
Private label mortgage backed security |
|
4,030 |
|
1,220 |
|
|
|
5,250 |
| ||||
Mortgage backed securities - residential |
|
118,836 |
|
5,511 |
|
(91 |
) |
124,256 |
| ||||
Collateralized mortgage obligations |
|
143,283 |
|
1,034 |
|
(1,146 |
) |
143,171 |
| ||||
Freddie Mac preferred stock |
|
|
|
231 |
|
|
|
231 |
| ||||
Mutual fund |
|
1,000 |
|
18 |
|
|
|
1,018 |
| ||||
Corporate bonds |
|
15,011 |
|
52 |
|
|
|
15,063 |
| ||||
Total securities available for sale |
|
$ |
428,785 |
|
$ |
8,378 |
|
$ |
(1,252 |
) |
$ |
435,911 |
|
Securities Held to Maturity
The carrying value, gross unrecognized gains and losses, and fair value of securities held to maturity were as follows:
|
|
|
|
Gross |
|
Gross |
|
|
| ||||
|
|
Carrying |
|
Unrecognized |
|
Unrecognized |
|
Fair |
| ||||
June 30, 2015 (in thousands) |
|
Value |
|
Gains |
|
Losses |
|
Value |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
1,536 |
|
$ |
5 |
|
$ |
(2 |
) |
$ |
1,539 |
|
Mortgage backed securities - residential |
|
144 |
|
18 |
|
|
|
162 |
| ||||
Collateralized mortgage obligations |
|
36,390 |
|
554 |
|
|
|
36,944 |
| ||||
Corporate bonds |
|
5,000 |
|
|
|
(45 |
) |
4,955 |
| ||||
Total securities held to maturity |
|
$ |
43,070 |
|
$ |
577 |
|
$ |
(47 |
) |
$ |
43,600 |
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
Gross |
|
Gross |
|
|
| ||||
|
|
Carrying |
|
Unrecognized |
|
Unrecognized |
|
Fair |
| ||||
December 31, 2014 (in thousands) |
|
Value |
|
Gains |
|
Losses |
|
Value |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
1,747 |
|
$ |
1 |
|
$ |
(7 |
) |
$ |
1,741 |
|
Mortgage backed securities - residential |
|
147 |
|
20 |
|
|
|
167 |
| ||||
Collateralized mortgage obligations |
|
38,543 |
|
423 |
|
(4 |
) |
38,962 |
| ||||
Corporate bonds |
|
5,000 |
|
|
|
(63 |
) |
4,937 |
| ||||
Total securities held to maturity |
|
$ |
45,437 |
|
$ |
444 |
|
$ |
(74 |
) |
$ |
45,807 |
|
At June 30, 2015 and December 31, 2014, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders equity.
Sales of Securities Available for Sale
During the three and six months ended June 30, 2015, the Bank recognized a gain of $88,000 on the call of one available for sale security.
During the three and six months ended June 30, 2014, there were no sales or calls of securities available for sale.
Investment Securities by Contractual Maturity
The amortized cost and fair value of the investment securities portfolio by contractual maturity at June 30, 2015 follows. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are detailed separately.
|
|
Securities |
|
Securities |
| ||||||||
|
|
Available for Sale |
|
Held to Maturity |
| ||||||||
|
|
Amortized |
|
Fair |
|
Carrying |
|
Fair |
| ||||
June 30, 2015 (in thousands) |
|
Cost |
|
Value |
|
Value |
|
Value |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Due in one year or less |
|
$ |
10,020 |
|
$ |
10,041 |
|
$ |
1,016 |
|
$ |
1,021 |
|
Due from one year to five years |
|
193,061 |
|
193,854 |
|
5,520 |
|
5,473 |
| ||||
Due from five years to ten years |
|
10,000 |
|
10,100 |
|
|
|
|
| ||||
Due beyond ten years |
|
|
|
|
|
|
|
|
| ||||
Private label mortgage backed security |
|
4,037 |
|
5,231 |
|
|
|
|
| ||||
Mortgage backed securities - residential |
|
103,378 |
|
107,880 |
|
144 |
|
162 |
| ||||
Collateralized mortgage obligations |
|
127,922 |
|
128,260 |
|
36,390 |
|
36,944 |
| ||||
Freddie Mac preferred stock |
|
|
|
231 |
|
|
|
|
| ||||
Mutual fund |
|
1,000 |
|
1,015 |
|
|
|
|
| ||||
Total securities |
|
$ |
449,418 |
|
$ |
456,612 |
|
$ |
43,070 |
|
$ |
43,600 |
|
Freddie Mac Preferred Stock
During 2008, the U.S. Treasury, the Federal Reserve Board, and the Federal Housing Finance Agency (FHFA) announced that the FHFA was placing Freddie Mac under conservatorship and giving management control to the FHFA. The Bank contemporaneously determined that its 40,000 shares of Freddie Mac preferred stock were fully impaired and recorded an other-than-temporarily impairment (OTTI) charge of $2.1 million in 2008. The OTTI charge brought the carrying value of the stock to $0. During the second quarter of 2014, based on active trading volume of Freddie Mac preferred stock, the Company determined it appropriate to record an unrealized gain to Other Comprehensive Income (OCI) related to its Freddie Mac preferred stock holdings. Based on the stocks market closing price as of June 30, 2015, the Companys unrealized gain for its Freddie Mac preferred stock totaled $231,000.
Mortgage Backed Securities and Collateralized Mortgage Obligations
At June 30, 2015, with the exception of the $5.2 million private label mortgage backed security, all other mortgage backed securities and collateralized mortgage obligations (CMOs) held by the Bank were issued by U.S. government-sponsored entities and agencies, primarily Freddie Mac and the Federal National Mortgage Association (Fannie Mae or FNMA), institutions that the government has affirmed its commitment to support. At June 30, 2015 and December 31, 2014, there were gross unrealized losses of $856,000 and $1.2 million related to available for sale mortgage backed securities and CMOs. Because the decline in fair value of these securities is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Bank does not have the intent to sell these mortgage backed securities, and it is likely that it will not be required to sell the securities before their anticipated recovery, management does not consider these securities to be OTTI.
Market Loss Analysis
Securities with unrealized losses at June 30, 2015 and December 31, 2014, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:
|
|
Less than 12 months |
|
12 months or more |
|
Total |
| ||||||||||||
June 30, 2015 (in thousands) |
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
19,880 |
|
$ |
(120 |
) |
$ |
995 |
|
$ |
(5 |
) |
$ |
20,875 |
|
$ |
(125 |
) |
Mortgage backed securities - residential |
|
6,602 |
|
(129 |
) |
|
|
|
|
6,602 |
|
(129 |
) | ||||||
Collateralized mortgage obligations |
|
3,963 |
|
(142 |
) |
28,736 |
|
(585 |
) |
32,699 |
|
(727 |
) | ||||||
Total securities available for sale |
|
$ |
30,445 |
|
$ |
(391 |
) |
$ |
29,731 |
|
$ |
(590 |
) |
$ |
60,176 |
|
$ |
(981 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
Less than 12 months |
|
12 months or more |
|
Total |
| ||||||||||||
|
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
| ||||||
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
518 |
|
$ |
(2 |
) |
$ |
|
|
$ |
|
|
$ |
518 |
|
$ |
(2 |
) |
Corporate bonds |
|
4,955 |
|
(45 |
) |
|
|
|
|
4,955 |
|
(45 |
) | ||||||
Total securities held to maturity |
|
$ |
5,473 |
|
$ |
(47 |
) |
$ |
|
|
$ |
|
|
$ |
5,473 |
|
$ |
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
Less than 12 months |
|
12 months or more |
|
Total |
| ||||||||||||
December 31, 2014 (in thousands) |
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
2,089 |
|
$ |
(15 |
) |
$ |
|
|
$ |
|
|
$ |
2,089 |
|
$ |
(15 |
) |
Mortgage backed securities - residential |
|
7,535 |
|
(91 |
) |
|
|
|
|
7,535 |
|
(91 |
) | ||||||
Collateralized mortgage obligations |
|
46,058 |
|
(881 |
) |
12,534 |
|
(265 |
) |
58,592 |
|
(1,146 |
) | ||||||
Total securities available for sale |
|
$ |
55,682 |
|
$ |
(987 |
) |
$ |
12,534 |
|
$ |
(265 |
) |
$ |
68,216 |
|
$ |
(1,252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
Less than 12 months |
|
12 months or more |
|
Total |
| ||||||||||||
|
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
| ||||||
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
517 |
|
$ |
(7 |
) |
$ |
|
|
$ |
|
|
$ |
517 |
|
$ |
(7 |
) |
Collateralized mortgage obligations |
|
9,045 |
|
(4 |
) |
|
|
|
|
9,045 |
|
(4 |
) | ||||||
Corporate bonds |
|
4,936 |
|
(63 |
) |
|
|
|
|
4,936 |
|
(63 |
) | ||||||
Total securities held to maturity |
|
$ |
14,498 |
|
$ |
(74 |
) |
$ |
|
|
$ |
|
|
$ |
14,498 |
|
$ |
(74 |
) |
At June 30, 2015, the Banks security portfolio consisted of 159 securities, 19 of which were in an unrealized loss position. At December 31, 2014, the Banks security portfolio consisted of 157 securities, 17 of which were in an unrealized loss position.
Other-than-temporary impairment (OTTI)
Unrealized losses for all investment securities are reviewed to determine whether the losses are other-than-temporary. Investment securities are evaluated for OTTI on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether a decline in value below amortized cost is other-than-temporary. In conducting this assessment, the Bank evaluates a number of factors including, but not limited to:
· The length of time and the extent to which fair value has been less than the amortized cost basis;
· The Banks intent to hold until maturity or sell the debt security prior to maturity;
· An analysis of whether it is more likely than not that the Bank will be required to sell the debt security before its anticipated recovery;
· Adverse conditions specifically related to the security, an industry, or a geographic area;
· The historical and implied volatility of the fair value of the security;
· The payment structure of the security and the likelihood of the issuer being able to make payments;
· Failure of the issuer to make scheduled interest or principal payments;
· Any rating changes by a rating agency; and
· Recoveries or additional decline in fair value subsequent to the balance sheet date.
The term other-than-temporary is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a general lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized for the anticipated credit losses.
The Bank owns one private label mortgage backed security with a total carrying value of $5.2 million at June 30, 2015. This security, with an average remaining life currently estimated at five years, is mostly backed by Alternative A first lien mortgage loans, but also has an insurance wrap or guarantee as an added layer of protection to the security holder. This asset is illiquid, and as such, the Bank determined it to be a Level 3 security in accordance with Accounting Standards Codification (ASC) Topic 820, Fair Value Measurements and Disclosures. Based on this determination, the Bank utilized an income valuation model (present value model) approach, in determining the fair value of the security. This approach is beneficial for positions that are not traded in active markets or are subject to transfer restrictions, and/or where valuations are adjusted to reflect illiquidity and/or non-transferability. Such adjustments are generally based on available market evidence. In the absence of such evidence, managements best estimate is used. Managements best estimate consists of both internal and external support for this investment.
See additional discussion regarding the Banks private label mortgage backed security under Footnote 6 Fair Value in this section of the filing.
Pledged Investment Securities
Investment securities pledged to secure public deposits, securities sold under agreements to repurchase and securities held for other purposes, as required or permitted by law are as follows:
(in thousands) |
|
June 30, 2015 |
|
December 31, 2014 |
| ||
|
|
|
|
|
| ||
Carrying amount |
|
$ |
328,844 |
|
$ |
409,868 |
|
Fair value |
|
329,417 |
|
410,307 |
| ||
3. LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES
The composition of the loan portfolio at June 30, 2015 and December 31, 2014 follows:
(in thousands) |
|
June 30, 2015 |
|
December 31, 2014 |
| ||
|
|
|
|
|
| ||
Residential real estate: |
|
|
|
|
| ||
Owner occupied |
|
$ |
1,100,133 |
|
$ |
1,118,341 |
|
Owner occupied - correspondent* |
|
243,140 |
|
226,628 |
| ||
Non owner occupied |
|
101,765 |
|
96,492 |
| ||
Commercial real estate |
|
799,158 |
|
772,309 |
| ||
Commercial real estate - purchased whole loans* |
|
35,277 |
|
34,898 |
| ||
Construction & land development |
|
47,038 |
|
38,480 |
| ||
Commercial & industrial |
|
202,456 |
|
157,339 |
| ||
Lease financing receivables |
|
7,242 |
|
2,530 |
| ||
Warehouse lines of credit |
|
488,905 |
|
319,431 |
| ||
Home equity |
|
267,570 |
|
245,679 |
| ||
Consumer: |
|
|
|
|
| ||
RPG loans |
|
6,467 |
|
4,095 |
| ||
Credit cards |
|
10,942 |
|
9,573 |
| ||
Overdrafts |
|
1,404 |
|
1,180 |
| ||
Purchased whole loans* |
|
3,607 |
|
4,626 |
| ||
Other consumer |
|
8,873 |
|
8,894 |
| ||
Total loans** |
|
3,323,977 |
|
3,040,495 |
| ||
Allowance for loan and lease losses |
|
(25,248 |
) |
(24,410 |
) | ||
|
|
|
|
|
| ||
Total loans, net |
|
$ |
3,298,729 |
|
$ |
3,016,085 |
|
* - Identifies loans to borrowers located primarily outside of the Banks historical market footprint.
** - Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs. See table directly below for expanded detail.
The table below reconciles the contractually receivable and carrying amounts of loans at June 30, 2015 and December 31, 2014:
(in thousands) |
|
June 30, 2015 |
|
December 31, 2014 |
| ||
|
|
|
|
|
| ||
Contractually receivable |
|
$ |
3,329,849 |
|
$ |
3,050,599 |
|
Unearned income(1) |
|
(635 |
) |
(174 |
) | ||
Unamortized premiums(2) |
|
4,191 |
|
4,490 |
| ||
Unaccreted discounts(3) |
|
(10,859 |
) |
(15,675 |
) | ||
Net unamortized deferred origination fees and costs |
|
1,431 |
|
1,255 |
| ||
Carrying value of loans |
|
$ |
3,323,977 |
|
$ |
3,040,495 |
|
(1) Unearned income relates to lease financing receivables.
(2) - Premiums predominately relate to loans acquired through the Banks Correspondent Lending channel.
(3) - Discounts predominately relate to loans acquired in the Banks 2012 FDIC-assisted transactions.
Loan Purchases
In May 2014, the Bank began acquiring single family, first lien mortgage loans for investment within its loan portfolio through its Correspondent Lending channel. Correspondent Lending generally involves the Bank acquiring, primarily from Warehouse clients, closed loans that meet the Banks specifications. Substantially all loans purchased through the Correspondent Lending channel are purchased at a premium. Loans acquired through the Correspondent Lending channel generally reflect borrowers outside of the Banks historical market footprint, with 83% of such loans as of June 30, 2015 secured by collateral in the state of California.
In addition to secured mortgage loans acquired through its Correspondent Lending channel, the Bank also began acquiring unsecured consumer installment loans for investment from a third-party originator in April 2014. Such consumer loans are purchased at par and are selected by the Bank based on certain underwriting characteristics.
The table below reflects the purchased activity of single family, first lien mortgage loans and unsecured consumer loans, by class, during the three and six months ended June 30, 2015 and 2014.
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
(in thousands) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||
Owner occupied - correspondent* |
|
$ |
43,632 |
|
$ |
12,067 |
|
$ |
62,802 |
|
$ |
12,067 |
|
Consumer: |
|
|
|
|
|
|
|
|
| ||||
Purchased whole loans* |
|
|
|
2,628 |
|
361 |
|
2,628 |
| ||||
Total purchased loans |
|
$ |
43,632 |
|
$ |
14,695 |
|
$ |
63,163 |
|
$ |
14,695 |
|
* - Represents origination amount, inclusive of purchase premiums, where applicable.
Purchased Credit Impaired (PCI) Loans
PCI loans acquired during the Banks 2012 FDIC-assisted transactions are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality.
The table below reconciles the contractually required and carrying amounts of PCI loans at June 30, 2015 and December 31, 2014:
(in thousands) |
|
June 30, 2015 |
|
December 31, 2014 |
| ||
|
|
|
|
|
| ||
Contractually-required principal |
|
$ |
20,080 |
|
$ |
26,571 |
|
Non-accretable amount |
|
(2,076 |
) |
(6,784 |
) | ||
Accretable amount |
|
(4,323 |
) |
(2,297 |
) | ||
Carrying value of PCI loans |
|
$ |
13,681 |
|
$ |
17,490 |
|
The following table presents a rollforward of the accretable amount on PCI loans for the three and six months ended June 30, 2015 and 2014:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
(in thousands) |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Balance, beginning of period |
|
$ |
(2,170 |
) |
$ |
(2,765 |
) |
$ |
(2,297 |
) |
$ |
(3,457 |
) |
Transfers between non-accretable and accretable |
|
(3,378 |
) |
(1,029 |
) |
(3,354 |
) |
(2,340 |
) | ||||
Net accretion into interest income on loans, including loan fees |
|
1,225 |
|
1,307 |
|
1,328 |
|
3,310 |
| ||||
Balance, end of period |
|
$ |
(4,323 |
) |
$ |
(2,487 |
) |
$ |
(4,323 |
) |
$ |
(2,487 |
) |
Credit Quality Indicators
Based on the Banks internal analyses performed as of June 30, 2015 and December 31, 2014, the following tables reflect loans by risk category. Risk categories are defined in the Companys Annual Report on Form 10-K for the year ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
Purchased |
|
Purchased |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Credit |
|
Credit |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Impaired |
|
Impaired |
|
Total |
| |||||||
|
|
|
|
Special |
|
|
|
Doubtful / |
|
Loans - |
|
Loans - |
|
Rated |
| |||||||
June 30, 2015 (in thousands) |
|
Pass |
|
Mention * |
|
Substandard * |
|
Loss |
|
Group 1 |
|
Substandard |
|
Loans** |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Owner occupied |
|
$ |
|
|
$ |
24,473 |
|
$ |
15,456 |
|
$ |
|
|
$ |
927 |
|
$ |
|
|
$ |
40,856 |
|
Owner occupied - correspondent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Non owner occupied |
|
|
|
1,544 |
|
1,983 |
|
|
|
1,203 |
|
|
|
4,730 |
| |||||||
Commercial real estate |
|
770,583 |
|
7,455 |
|
10,842 |
|
|
|
10,278 |
|
|
|
799,158 |
| |||||||
Commercial real estate - purchased whole loans |
|
35,277 |
|
|
|
|
|
|
|
|
|
|
|
35,277 |
| |||||||
Construction & land development |
|
44,199 |
|
115 |
|
2,687 |
|
|
|
37 |
|
|
|
47,038 |
| |||||||
Commercial & industrial |
|
198,956 |
|
2,063 |
|
201 |
|
|
|
1,236 |
|
|
|
202,456 |
| |||||||
Lease financing receivables |
|
7,242 |
|
|
|
|
|
|
|
|
|
|
|
7,242 |
| |||||||
Warehouse lines of credit |
|
488,905 |
|
|
|
|
|
|
|
|
|
|
|
488,905 |
| |||||||
Home equity |
|
|
|
|
|
2,658 |
|
|
|