XML 52 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 11) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 5,402 $ 8,528    
Collectively evaluated for impairment 16,352 15,198    
PCI loans with post acquisition impairment 1,272 3    
Total ending allowance for loan losses 23,026 23,729 24,063 23,079
Impaired loans individually evaluated, excluding PCI loans 84,155 105,387    
Loans collectively evaluated for impairment 2,464,684 2,471,832    
PCI loans with post acquisition impairment 23,839 320    
PCI loans without post acquisition impairment 17,114 72,658    
Total carrying value of loans 2,589,792 2,650,197    
Residential Real Estate - Owner Occupied
       
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 3,606 3,032    
Collectively evaluated for impairment 4,159 3,972    
PCI loans with post acquisition impairment 51 2    
Total ending allowance for loan losses 7,816 7,006 5,212  
Impaired loans individually evaluated, excluding PCI loans 39,211 44,429    
Loans collectively evaluated for impairment 1,055,774 1,080,792    
PCI loans with post acquisition impairment 1,455 136    
PCI loans without post acquisition impairment 1,355 20,138    
Total carrying value of loans 1,097,795 1,145,495    
Residential Real Estate - Non Owner Occupied
       
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 61 521    
Collectively evaluated for impairment 672 527    
PCI loans with post acquisition impairment 290 1    
Total ending allowance for loan losses 1,023 1,049 1,142  
Impaired loans individually evaluated, excluding PCI loans 2,061 4,235    
Loans collectively evaluated for impairment 100,812 67,974    
PCI loans with post acquisition impairment 5,984 184    
PCI loans without post acquisition impairment 1,952 2,146    
Total carrying value of loans 110,809 74,539    
Commercial real estate
       
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 1,232 2,919    
Collectively evaluated for impairment 6,474 5,924    
PCI loans with post acquisition impairment 603      
Total ending allowance for loan losses 8,309 8,843 7,724  
Impaired loans individually evaluated, excluding PCI loans 33,519 40,593    
Loans collectively evaluated for impairment 712,512 629,687    
PCI loans with post acquisition impairment 14,512      
PCI loans without post acquisition impairment 12,630 44,362    
Total carrying value of loans 773,173 714,642    
Commercial real estate - purchased whole loans
       
Allowance for loans losses        
Collectively evaluated for impairment 34 34    
Total ending allowance for loan losses 34 34    
Loans collectively evaluated for impairment 34,186 33,531    
Total carrying value of loans 34,186 33,531    
Construction & Land Development
       
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 146 1,157    
Collectively evaluated for impairment 1,140 1,612    
PCI loans with post acquisition impairment 10      
Total ending allowance for loan losses 1,296 2,769 3,042  
Impaired loans individually evaluated, excluding PCI loans 2,494 5,268    
Loans collectively evaluated for impairment 40,611 61,254    
PCI loans with post acquisition impairment 267      
PCI loans without post acquisition impairment 979 1,692    
Total carrying value of loans 44,351 68,214    
Commercial & Industrial
       
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 111 348    
Collectively evaluated for impairment 661 232    
PCI loans with post acquisition impairment 317      
Total ending allowance for loan losses 1,089 580 1,025  
Impaired loans individually evaluated, excluding PCI loans 4,521 6,972    
Loans collectively evaluated for impairment 121,456 119,429    
PCI loans with post acquisition impairment 1,609      
PCI loans without post acquisition impairment 177 4,280    
Total carrying value of loans 127,763 130,681    
Warehouse Lines of Credit
       
Allowance for loans losses        
Collectively evaluated for impairment 449 541    
Total ending allowance for loan losses 449 541 104  
Loans collectively evaluated for impairment 149,576 216,576    
Total carrying value of loans 149,576 216,576    
Home equity
       
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 203 496    
Collectively evaluated for impairment 2,193 1,852    
Total ending allowance for loan losses 2,396 2,348 2,984  
Impaired loans individually evaluated, excluding PCI loans 2,264 3,420    
Loans collectively evaluated for impairment 224,518 238,187    
Total carrying value of loans 226,782 241,607    
Consumer: Credit cards
       
Allowance for loans losses        
Collectively evaluated for impairment 289 210    
Total ending allowance for loan losses 289 210 503  
Loans collectively evaluated for impairment 9,030 8,716    
Total carrying value of loans 9,030 8,716    
Consumer: Overdrafts
       
Allowance for loans losses        
Collectively evaluated for impairment 199 198    
Total ending allowance for loan losses 199 198 135  
Loans collectively evaluated for impairment 944 955    
Total carrying value of loans 944 955    
Consumer: Other consumer
       
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 43 55    
Collectively evaluated for impairment 82 96    
PCI loans with post acquisition impairment 1      
Total ending allowance for loan losses 126 151 227  
Impaired loans individually evaluated, excluding PCI loans 85 470    
Loans collectively evaluated for impairment 15,265 14,731    
PCI loans with post acquisition impairment 12      
PCI loans without post acquisition impairment 21 40    
Total carrying value of loans $ 15,383 $ 15,241