XML 123 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 5) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       $ 23,729,000       $ 24,063,000 $ 23,729,000 $ 24,063,000 $ 23,079,000
Provision for loan losses 503,000 2,200,000 905,000 (625,000) 1,324,000 2,083,000 466,000 11,170,000 2,983,000 15,043,000 17,966,000
Loans charged off                 (6,185,000) (20,985,000) (22,793,000)
Recoveries                 2,499,000 5,608,000  
Allowance for loan losses at end of year 23,026,000       23,729,000       23,026,000 23,729,000 24,063,000
Loans 2,566,766,000       2,626,468,000       2,566,766,000 2,626,468,000  
Residential Real Estate - Owner Occupied
                     
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       7,006,000       5,212,000 7,006,000 5,212,000  
Allocation of previously unallocated allowance                   1,117,000  
Provision for loan losses                 2,411,000 3,549,000  
Loans charged off                 (1,886,000) (3,128,000)  
Recoveries                 285,000 256,000  
Allowance for loan losses at end of year 7,816,000       7,006,000       7,816,000 7,006,000  
Residential Real Estate - Non Owner Occupied
                     
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       1,049,000       1,142,000 1,049,000 1,142,000  
Allocation of previously unallocated allowance                   146,000  
Provision for loan losses                 43,000 144,000  
Loans charged off                 (241,000) (520,000)  
Recoveries                 172,000 137,000  
Allowance for loan losses at end of year 1,023,000       1,049,000       1,023,000 1,049,000  
Commercial Real Estate
                     
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       8,843,000       7,724,000 8,843,000 7,724,000  
Allocation of previously unallocated allowance                   47,000  
Provision for loan losses                 539,000 2,015,000  
Loans charged off                 (1,190,000) (1,033,000)  
Recoveries                 117,000 90,000  
Allowance for loan losses at end of year 8,309,000       8,843,000       8,309,000 8,843,000  
Commercial real estate - purchased whole loans
                     
Allowance for loan losses rollforward                      
Provision for loan losses                   34,000  
Allowance for loan losses at end of year 34,000       34,000       34,000 34,000  
Construction & Land Development
                     
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       2,769,000       3,042,000 2,769,000 3,042,000  
Provision for loan losses                 (902,000) 1,545,000  
Loans charged off                 (619,000) (1,922,000)  
Recoveries                 48,000 104,000  
Allowance for loan losses at end of year 1,296,000       2,769,000       1,296,000 2,769,000  
Commercial & Industrial
                     
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       580,000       1,025,000 580,000 1,025,000  
Provision for loan losses                 876,000 (294,000)  
Loans charged off                 (466,000) (176,000)  
Recoveries                 99,000 25,000  
Allowance for loan losses at end of year 1,089,000       580,000       1,089,000 580,000  
Warehouse Lines of Credit
                     
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       541,000       104,000 541,000 104,000  
Provision for loan losses                 (92,000) 437,000  
Allowance for loan losses at end of year 449,000       541,000       449,000 541,000  
Home Equity
                     
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       2,348,000       2,984,000 2,348,000 2,984,000  
Allocation of previously unallocated allowance                   536,000  
Provision for loan losses                 515,000 988,000  
Loans charged off                 (632,000) (2,252,000)  
Recoveries                 165,000 92,000  
Allowance for loan losses at end of year 2,396,000       2,348,000       2,396,000 2,348,000  
Refund Anticipation Loans
                     
Allowance for loan losses rollforward                      
Provision for loan losses                 (845,000) 6,876,000 11,560,000
Loans charged off                   (11,097,000) (15,484,000)
Recoveries                 845,000 4,221,000  
Loans         796,015,000         796,015,000 1,038,862,000
Consumer: Credit cards
                     
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       210,000       503,000 210,000 503,000  
Allocation of previously unallocated allowance                   47,000  
Provision for loan losses                 202,000 (253,000)  
Loans charged off                 (142,000) (123,000)  
Recoveries                 19,000 36,000  
Allowance for loan losses at end of year 289,000       210,000       289,000 210,000  
Consumer: Overdrafts
                     
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       198,000       135,000 198,000 135,000  
Allocation of previously unallocated allowance                   17,000  
Provision for loan losses                 191,000 92,000  
Loans charged off                 (601,000) (468,000)  
Recoveries                 411,000 422,000  
Allowance for loan losses at end of year 199,000       198,000       199,000 198,000  
Consumer: Other consumer
                     
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year       151,000       227,000 151,000 227,000  
Allocation of previously unallocated allowance                   55,000  
Provision for loan losses                 45,000 (90,000)  
Loans charged off                 (408,000) (266,000)  
Recoveries                 338,000 225,000  
Allowance for loan losses at end of year 126,000       151,000       126,000 151,000  
Unallocated
                     
Allowance for loan losses rollforward                      
Allowance for loan losses at beginning year               1,965,000   1,965,000  
Allocation of previously unallocated allowance                   (1,965,000)  
Subprime
                     
Allowance for loan losses rollforward                      
Loans 58,000,000       66,000,000       58,000,000 66,000,000  
Loans originated for Community Reinvestment Act ("CRA") purposes $ 17,000,000       $ 19,000,000       $ 17,000,000 $ 19,000,000