XML 169 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
MORTGAGE BANKING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2013
MORTGAGE BANKING ACTIVITIES  
Activity for Mortgage Loans Held for Sale

 

 

December 31, (in thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Balance, beginning of year

 

$

10,614

 

$

4,392

 

Origination of mortgage loans held for sale

 

291,155

 

252,194

 

Proceeds from the sale of mortgage loans held for sale

 

(305,242

)

(255,670

)

Net gain on sale of mortgage loans held for sale

 

6,979

 

9,698

 

 

 

 

 

 

 

Balance, end of year

 

$

3,506

 

$

10,614

 

 

Components of Mortgage Banking Income

 

 

December 31, (in thousands)

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Net gain realized on sale of mortgage loans held for sale

 

$

8,258

 

$

8,796

 

$

3,877

 

Net change in fair value of recognized on loans held for sale

 

(488

)

421

 

201

 

Net change in fair value recognized on rate lock commitments

 

(756

)

342

 

383

 

Net change in fair value recognized on forward contracts

 

(35

)

139

 

(370

)

Net gain recognized

 

6,979

 

9,698

 

4,091

 

 

 

 

 

 

 

 

 

Loan servicing income

 

2,107

 

$

2,181

 

$

2,828

 

Amortization of mortgage servicing rights

 

(2,173

)

(3,290

)

(2,817

)

Change in mortgage servicing rights valuation allowance

 

345

 

(142

)

(203

)

Net servicing income recognized

 

279

 

(1,251

)

(192

)

 

 

 

 

 

 

 

 

Total Mortgage Banking income

 

$

7,258

 

$

8,447

 

$

3,899

 

 

Activity for capitalized mortgage servicing rights

 

 

December 31, (in thousands)

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

4,777

 

$

6,087

 

$

7,800

 

Additions

 

2,460

 

2,122

 

1,307

 

Amortized to expense

 

(2,173

)

(3,290

)

(2,817

)

Change in valuation allowance

 

345

 

(142

)

(203

)

 

 

 

 

 

 

 

 

Balance, end of year

 

$

5,409

 

$

4,777

 

$

6,087

 

 

Valuation Allowance For Capitalized Mortgage Servicing Rights

 

 

December 31, (in thousands)

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(345

)

$

(203

)

$

 

Additions

 

 

(247

)

(203

)

Reductions credited to operations

 

345

 

105

 

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

 

$

(345

)

$

(203

)

 

Mortgage Servicing Rights

 

 

December 31, (dollars in thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Fair value of mortgage servicing rights

 

$

7,337

 

$

5,446

 

Prepayment speed range

 

105% - 550%

 

112% - 550%

 

Discount rate

 

10%

 

9%

 

Weighted average default rate

 

1.50%

 

1.50%

 

Weighted average life in years

 

6.17

 

3.89

 

 

Schedule of estimated future amortization expense of the MSR portfolio (net of the impairment charge)

 

 

Year

 

(in thousands)

 

 

 

 

 

2014

 

$

1,008

 

2015

 

986

 

2016

 

967

 

2017

 

933

 

2018

 

710

 

2019

 

466

 

2020

 

339

 

 

 

 

 

Total

 

$

5,409

 

 

Schedule of notional amounts and fair values of mortgage banking derivatives

 

 

December 31, (in thousands)

 

2013

 

2012

 

 

 

Notional
Amount

 

Fair Value

 

Notional
Amount

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Included in Mortgage loans held for sale:

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

$

3,417

 

$

3,506

 

$

10,037

 

$

10,614

 

 

 

 

 

 

 

 

 

 

 

Included in other assets:

 

 

 

 

 

 

 

 

 

Rate lock loan commitments

 

$

4,393

 

$

77

 

$

27,468

 

$

833

 

Mandatory forward contracts

 

5,571

 

12

 

36,675

 

47

 

 

 

 

 

 

 

 

 

 

 

Total included in other assets

 

$

9,964

 

$

89

 

$

64,143

 

$

880