XML 28 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 10) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 5,254   $ 8,512      
Collectively evaluated for impairment 16,451   15,198      
Acquired with deteriorated credit quality 786   19      
Total ending allowance for loan losses 22,491 23,563 23,729 22,510 23,732 24,063
Impaired loans individually evaluated, excluding PCI loans 84,633   89,738      
Loans collectively evaluated for impairment 2,469,933   2,472,266      
Loans acquired with deteriorated credit quality 63,463   88,193      
Total carrying value of loans 2,618,029   2,650,197      
Residential Real Estate - Owner Occupied
           
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 2,895   3,033      
Collectively evaluated for impairment 4,379   3,972      
Acquired with deteriorated credit quality 289   1      
Total ending allowance for loan losses 7,563 6,984 7,006 6,190 6,015 5,212
Impaired loans individually evaluated, excluding PCI loans 40,596   42,340      
Loans collectively evaluated for impairment 1,114,763   1,103,601      
Loans acquired with deteriorated credit quality 5,061   2,413      
Total carrying value of loans 1,160,420   1,148,354      
Residential Real Estate - Non Owner Occupied
           
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 77   518      
Collectively evaluated for impairment 519   527      
Acquired with deteriorated credit quality 46   4      
Total ending allowance for loan losses 642 924 1,049 897 1,176 1,142
Impaired loans individually evaluated, excluding PCI loans 3,420   4,419      
Loans collectively evaluated for impairment 49,615   48,344      
Loans acquired with deteriorated credit quality 10,672   21,776      
Total carrying value of loans 63,707   74,539      
Commercial real estate
           
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 1,884   2,906      
Collectively evaluated for impairment 6,694   5,924      
Acquired with deteriorated credit quality 185   13      
Total ending allowance for loan losses 8,763 8,781 8,843 8,271 8,946 7,724
Impaired loans individually evaluated, excluding PCI loans 29,922   30,544      
Loans collectively evaluated for impairment 695,228   613,656      
Loans acquired with deteriorated credit quality 42,184   54,411      
Total carrying value of loans 767,334   698,611      
Commercial real estate - purchased whole loans
           
Allowance for loans losses            
Collectively evaluated for impairment 34   34      
Total ending allowance for loan losses 34 34 34 40    
Loans collectively evaluated for impairment 33,852   33,531      
Total carrying value of loans 33,852   33,531      
Real estate construction
           
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 102   1,157      
Collectively evaluated for impairment 1,485   1,612      
Total ending allowance for loan losses 1,587 3,101 2,769 3,097 2,402 3,042
Impaired loans individually evaluated, excluding PCI loans 2,544   4,000      
Loans collectively evaluated for impairment 46,178   73,247      
Loans acquired with deteriorated credit quality 2,136   2,846      
Total carrying value of loans 50,858   80,093      
Commercial
           
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 53   347      
Collectively evaluated for impairment 391   232      
Acquired with deteriorated credit quality 266   1      
Total ending allowance for loan losses 710 727 580 603 1,086 1,025
Impaired loans individually evaluated, excluding PCI loans 4,798   4,578      
Loans collectively evaluated for impairment 106,570   119,515      
Loans acquired with deteriorated credit quality 3,307   6,675      
Total carrying value of loans 114,675   130,768      
Warehouse lines of credit
           
Allowance for loans losses            
Collectively evaluated for impairment 462   541      
Total ending allowance for loan losses 462 433 541 223 150 104
Loans collectively evaluated for impairment 177,690   216,576      
Total carrying value of loans 177,690   216,576      
Home equity
           
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 183   496      
Collectively evaluated for impairment 1,749   1,852      
Total ending allowance for loan losses 1,932 1,909 2,348 2,691 2,720 2,984
Impaired loans individually evaluated, excluding PCI loans 3,204   3,420      
Loans collectively evaluated for impairment 223,933   238,433      
Total carrying value of loans 227,137   241,853      
Consumer: Credit cards
           
Allowance for loans losses            
Collectively evaluated for impairment 344   210      
Total ending allowance for loan losses 344 326 210 192 502 503
Loans collectively evaluated for impairment 8,656   8,716      
Total carrying value of loans 8,656   8,716      
Consumer: Overdraft
           
Allowance for loans losses            
Collectively evaluated for impairment 249   198      
Total ending allowance for loan losses 249 209 198 125 115 135
Loans collectively evaluated for impairment 984   955      
Total carrying value of loans 984   955      
Consumer: Other consumer
           
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 60   55      
Collectively evaluated for impairment 145   96      
Total ending allowance for loan losses 205 135 151 181 268 227
Impaired loans individually evaluated, excluding PCI loans 149   437      
Loans collectively evaluated for impairment 12,464   15,692      
Loans acquired with deteriorated credit quality 103   72      
Total carrying value of loans $ 12,716   $ 16,201