EX-99.1 2 a05-17843_1ex99d1.htm EX-99.1
EXHIBIT 99.1
 

Republic Reports an Increase in Net Income of 13% for the Nine Months Ended September 30, 2005 and 15% for the Third Quarter of 2005

 

October 21, 2005

 

Contact: Kevin Sipes

Executive Vice President & CFO

 

Louisville, KY – Republic Bancorp, Inc. (Republic or the Company) (NASDAQ: RBCAA), the holding company for Republic Bank & Trust Company and Republic Bank & Trust Company of Indiana, posted net income of $29.3 million for the nine months ended September 30, 2005, a 13% increase over the same period in 2004.  Diluted Earnings per Class A Common Share increased 12% for the nine months ended September 30, 2005 to $1.49.  Return on average assets (ROA) and return on average equity (ROE) both remained strong at 1.49% and 18.55% for the first nine months of 2005. The Company continued to experience strong growth in its loan portfolio, with total loans increasing $177 million for the first nine months of 2005 and $233 million since September 30, 2004.

 

“I am pleased to announce that Republic continues to enhance shareholder value with growth in profitability, as well as strong loan and deposit growth, all while maintaining conservative underwriting standards that are reflected in our good asset quality,” stated Steve Trager, President & CEO of Republic. Asset quality remained solid through September with classified loans, a key component in determining the Company’s overall allowance for loan losses, showing continued improvement over December 31, 2004.  In addition, Republic’s percentage of non-performing loans to total loans was an impressive 0.47% at quarter end.

 

Net interest income increased to $72.4 million for the nine months ended September 30, 2005, a 6% increase over the same period in 2004. “Thanks to the tremendous efforts of our sales staff, the Company has been able to grow net interest income through a significant increase in its loan portfolio. We are most pleased with the increase in our net interest income despite a challenging interest rate environment in which the yield curve has flattened causing a narrowing of our net interest spread and margin.  With many economists predicting a continued increase in short-term interest rates through the remainder of 2005, the Company expects its margin could narrow further. As a result, we will continue our focus on loan growth throughout the fourth quarter of 2005 while maintaining daily management of our interest rate risk position,” Steve Trager further commented.

 

The Company’s retail banking center network continued to drive new relationships to the Company while also broadening its services to existing clients.  The Company added nearly 20,000 new retail

 

1



 

checking accounts during the first nine months of 2005. “Sales fundamentals remain strong and momentum continues to build across our many products and services.  A large number of our new retail checking accounts were opened as a result of cross-sell opportunities from our home mortgage products, which continue to be a popular choice in our market with closing costs as low as $299.  We believe our solid results are the product of our continued focus on the client and the execution of our relationship-based selling model,” commented Scott Trager, President of Republic Bank & Trust Company.

 

For the third quarter of 2005, the Company posted net income of $8.1 million, a 15% increase over the same period in 2004.  Net income for the quarter benefited from increases in net interest income and service charges on deposit accounts. A decrease in Republic’s payday loan portfolio of $31 million during the quarter also led to a significant reduction in the amount specifically allocated within the Company’s allowance for loan losses for payday loans, resulting in an overall Company-wide negative provision for the quarter of $2.6 million.  The effect of this reduction in the provision resulted in an increase in net income of $1.7 million.  The reduction in the Company’s payday loan portfolio was primarily due to the termination of its contracts with Advance America in Texas and North Carolina in July.  Additionally, the Company had $5 million in outstanding payday loans at quarter-end through its remaining marketing/servicing partner, ACE, a 44% reduction from September 30, 2004, resulting from implementation of revised FDIC guidelines.  At this time, the Company cannot predict the final impact of the revised FDIC guidelines on its remaining ACE payday loan portfolio during the fourth quarter of 2005.

 

“We are pleased to report that the Company began a complete Internet-based payday loan offering through our Indiana bank subsidiary in mid-September.  These loans are being offered direct to customers on a nationwide basis at republicbankpayday.com.  After only two weeks of operation, the Company has payday loans outstanding to customers in nearly every state.  While we are encouraged about the prospects of our Internet-based payday loan model, we remain committed to growing this business line in a safe and sound manner,” commented Mike Beckwith, Senior Vice President in charge of the Company’s payday loan program.

 

On August 16, 2005, Republic issued $40 million in Trust Preferred Securities. The Trust Preferred Securities pay a fixed interest rate for 10 years and adjust with LIBOR thereafter.  Treated as Tier 1 capital for regulatory purposes, the Trust Preferred Securities mature on September 30, 2035 and are redeemable at the Company’s option after ten years.  The funds will be used to fund loan growth, support an existing stock repurchase program and for other general business purposes.

 

“Our results thus far in 2005 reflect strong and balanced performance; broad based revenue growth coupled with exceptional asset quality. We remain committed to exploring new initiatives and to continue to capitalize on opportunities to support long-term value for our shareholders,” concluded Steve Trager.

 

Note:  For additional financial information for the three and nine months ended September 30, 2005 and 2004, see the Form 8-K filed with the Securities and Exchange Commission on October 21, 2005.

 

Republic Bancorp, Inc. (Republic), has 34 banking centers, and is the parent company of: Republic Bank & Trust Company with 32 banking centers in eight Kentucky communities – Bowling Green, Elizabethtown, Frankfort, Georgetown, Lexington, Louisville, Owensboro, and Shelbyville and Republic Bank & Trust Company of Indiana with two banking centers in Jeffersonville and New Albany, Indiana. Republic Bank & Trust Company operates “Republic Finance” (LPO) with two

 

2



 

offices in Louisville, as well as Tax Refund Solutions, a nationwide tax refund loan and check provider. Republic Bank offers internet banking at www.republicbank.com. Republic has $2.6 billion in assets and $1 billion in trust assets under custody and management. Republic is headquartered in Louisville, Kentucky, and Republic Class A Common Stock is listed under the symbol ‘RBCAA’ on the NASDAQ National Market System.

 

Statements in this press release relating to Republic’s plans, objectives, or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based on management’s current expectations. Republic’s actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties, including those discussed in Republic’s 2004 Annual Report on Form 10-K and subsequent 10-Qs filed with the Securities and Exchange Commission.

 

3



 

Republic Bancorp, Inc. Financial Information

Third Quarter 2005 Earnings Release

(all figures other than share and per share amounts and number of employees are expressed in thousands unless otherwise noted)

 

Balance Sheet Data

 

 

 

Sept. 30, 2005

 

Dec. 31, 2004

 

Sept. 30, 2004

 

Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

87,810

 

$

77,850

 

$

103,058

 

Securities available for sale

 

391,641

 

453,360

 

350,560

 

Securities to be held to maturity

 

64,157

 

98,233

 

90,173

 

Mortgage loans held for sale

 

15,616

 

16,485

 

11,753

 

Loans

 

1,966,140

 

1,789,099

 

1,732,730

 

Allowance for loan losses

 

(11,123

)

(13,554

)

(13,535

)

Federal Home Loan Bank stock

 

21,336

 

20,321

 

20,106

 

Other assets

 

67,750

 

57,128

 

57,891

 

Total assets

 

$

2,603,327

 

$

2,498,922

 

$

2,352,736

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

Non interest-bearing deposits

 

$

284,870

 

$

261,993

 

$

265,492

 

Interest-bearing deposits

 

1,273,707

 

1,155,937

 

1,135,172

 

Total deposits

 

1,558,577

 

1,417,930

 

1,400,664

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase and other short-term borrowings

 

281,562

 

364,828

 

317,784

 

Federal Home Loan Bank borrowings

 

483,673

 

496,387

 

420,309

 

Subordinate note

 

41,240

 

 

 

Other liabilities

 

24,354

 

23,708

 

22,588

 

Total liabilities

 

2,389,406

 

2,302,853

 

2,161,345

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

213,921

 

196,069

 

191,391

 

Total liabilities and Stockholders’ equity

 

$

2,603,327

 

$

2,498,922

 

$

2,352,736

 

 

Average Balance Sheet Data

 

 

 

Third Quarter Ended Sept. 30,

 

Nine Months Ended Sept. 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Assets:

 

 

 

 

 

 

 

 

 

Federal funds sold and other

 

$

38,226

 

$

21,097

 

$

60,370

 

$

44,818

 

Investment securities, including FHLB stock

 

507,848

 

450,172

 

534,369

 

421,150

 

Loans and fees, including loans held for sale

 

1,959,910

 

1,718,513

 

1,910,474

 

1,691,424

 

Total earning assets

 

2,505,984

 

2,189,782

 

2,505,213

 

2,157,392

 

Total assets

 

2,618,525

 

2,303,546

 

2,626,416

 

2,274,535

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

Non interest-bearing deposits

 

$

281,033

 

$

245,736

 

$

294,629

 

$

257,272

 

Interest-bearing deposits

 

1,242,219

 

1,099,311

 

1,235,883

 

1,088,515

 

Securities sold under agreements to repurchase and other short-term borrowings

 

336,302

 

325,114

 

366,041

 

299,360

 

Federal Home Loan Bank borrowings

 

498,109

 

420,995

 

486,697

 

423,371

 

Subordinate note

 

20,620

 

 

6,949

 

 

Total interest-bearing liabilities

 

2,097,250

 

1,845,420

 

2,095,570

 

1,811,246

 

Stockholders’ equity

 

215,699

 

188,636

 

210,721

 

180,366

 

 

4



 

Income Statement Data

 

 

 

Third Quarter Ended Sept. 30,

 

Nine Months Ended Sept. 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

 

 

 

 

 

 

 

 

Total interest income(1)

 

$

36,933

 

$

31,161

 

$

117,064

 

$

98,738

 

Total interest expense

 

16,186

 

10,571

 

44,654

 

30,184

 

Net interest income

 

20,747

 

20,590

 

72,410

 

68,554

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

(2,585

)

(127

)

(968

)

1,475

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

4,145

 

3,578

 

11,218

 

9,902

 

Electronic refund check fees

 

77

 

61

 

5,905

 

5,253

 

Title insurance commissions

 

481

 

329

 

1,266

 

1,087

 

Mortgage banking income

 

797

 

757

 

2,149

 

2,299

 

Other

 

1,060

 

873

 

3,278

 

2,644

 

Total non interest income

 

6,560

 

5,598

 

23,816

 

21,185

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

9,244

 

8,411

 

28,335

 

26,277

 

Occupancy and equipment, net

 

3,319

 

3,444

 

9,897

 

10,466

 

Communication and transportation

 

689

 

741

 

2,192

 

2,094

 

Marketing and development

 

728

 

534

 

1,772

 

1,722

 

Other

 

3,725

 

2,571

 

10,519

 

8,265

 

Total non interest expenses

 

17,705

 

15,701

 

52,715

 

48,824

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

12,187

 

10,614

 

44,479

 

39,440

 

Income tax expense

 

4,137

 

3,632

 

15,167

 

13,552

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,050

 

$

6,982

 

$

29,312

 

$

25,888

 

 


(1) The amount of fee income included in interest on loans was $2.1 million and $3.8 million for the quarters ended September 30, 2005 and 2004 and $18.1 million and $19.2  million for the nine months ended September 30, 2005 and 2004.

 

5



 

 

 

Third Quarter Ended Sept 30,

 

Nine Months Ended Sept 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Per Share Data(1):

 

 

 

 

 

 

 

 

 

Basic average shares outstanding

 

18,838

 

18,854

 

18,876

 

18,817

 

Diluted average shares outstanding

 

19,584

 

19,582

 

19,670

 

19,521

 

End of period shares outstanding:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

16,528

 

16,719

 

16,528

 

16,719

 

Class B Common Stock

 

2,145

 

2,154

 

2,145

 

2,154

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

11.46

 

$

10.14

 

$

11.46

 

$

10.14

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per Class A Common Share

 

0.43

 

0.37

 

1.56

 

1.38

 

Basic earnings per Class B Common Share

 

0.42

 

0.36

 

1.53

 

1.36

 

Diluted earnings per Class A Common Share

 

0.41

 

0.36

 

1.49

 

1.33

 

Diluted earnings per Class B Common Share

 

0.40

 

0.35

 

1.47

 

1.31

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per share:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

0.088

 

0.073

 

0.249

 

0.207

 

Class B Common Stock

 

0.080

 

0.067

 

0.227

 

0.188

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

Return on average assets (ROA)

 

1.23

%

1.21

%

1.49

%

1.52

%

Return on average equity (ROE)

 

14.93

 

14.81

 

18.55

 

19.14

 

Yield on average earning assets

 

5.90

 

5.69

 

6.23

 

6.10

 

Cost of interest-bearing liabilities

 

3.09

 

2.29

 

2.84

 

2.22

 

Net interest spread

 

2.81

 

3.40

 

3.39

 

3.88

 

Net interest margin

 

3.31

 

3.76

 

3.85

 

4.24

 

Efficiency Ratio(2)

 

65

 

60

 

55

 

54

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

Loans on a non-accrual status

 

 

 

 

 

6,661

 

8,046

 

Loans past due 90 days or more and still on accrual

 

 

 

 

 

2,484

 

486

 

Total non-performing loans

 

 

 

 

 

9,145

 

8,532

 

Other real estate owned

 

 

 

 

 

94

 

223

 

Total non-performing assets

 

 

 

 

 

9,239

 

8,755

 

Non-performing loans to total loans

 

 

 

 

 

0.47

%

0.49

%

Allowance for loan losses to total loans

 

 

 

 

 

0.57

 

0.78

 

Allowance for loan losses to non-performing loans

 

 

 

 

 

122

 

159

 

Net loan charge-offs to average loans outstanding

 

 

 

 

 

0.10

 

0.15

 

Delinquent loans to total loans (3)

 

 

 

 

 

0.54

 

0.47

 

 

 

 

 

 

 

 

 

 

 

Other Information:

 

 

 

 

 

 

 

 

 

End of period full-time equivalent employees

 

 

 

 

 

667

 

587

 

Number of bank offices

 

 

 

 

 

36

 

33

 

 


(1)       Prior period amounts have been restated to reflect the 5% stock dividend declared in the first quarter of 2005.

(2)        Equals total non-interest expense divided by the sum of net interest income and non interest income.

(3)        Equals total loans over 30 days past due divided by total loans.

 

6



 

Balance Sheet Data

 

 

 

Quarterly Comparison

 

 

 

Sept. 30, 2005

 

June 30, 2005

 

Mar. 31, 2005

 

Dec. 31, 2004

 

Sept. 30, 2004

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

87,810

 

$

75,879

 

$

197,252

 

$

77,850

 

$

103,058

 

Securities available for sale

 

391,641

 

419,057

 

437,897

 

453,360

 

350,560

 

Securities to be held to maturity

 

64,157

 

70,110

 

79,059

 

98,233

 

90,173

 

Mortgage loans held for sale

 

15,616

 

9,359

 

11,094

 

16,485

 

11,753

 

Loans

 

1,966,140

 

1,947,392

 

1,857,250

 

1,789,099

 

1,732,730

 

Allowance for loan losses

 

(11,123

)

(13,382

)

(13,821

)

(13,554

)

(13,535

)

Federal Home Loan Bank stock

 

21,336

 

21,083

 

20,538

 

20,321

 

20,106

 

Other assets

 

67,750

 

64,905

 

66,017

 

57,128

 

57,891

 

Total assets

 

$

2,603,327

 

$

2,594,403

 

$

2,655,286

 

$

2,498,922

 

$

2,352,736

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

Non interest-bearing deposits

 

$

284,870

 

$

281,520

 

$

304,424

 

$

261,993

 

$

265,492

 

Interest-bearing deposits

 

1,273,707

 

1,218,244

 

1,270,218

 

1,155,937

 

1,135,172

 

Total deposits

 

1,558,577

 

1,499,764

 

1,574,642

 

1,417,930

 

1,400,664

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase and other short-term borrowings

 

281,562

 

337,460

 

370,915

 

364,828

 

317,784

 

Federal Home Loan Bank borrowings

 

483,673

 

517,805

 

474,036

 

496,387

 

420,309

 

Subordinate note

 

41,240

 

 

 

 

 

Other liabilities

 

24,354

 

25,948

 

29,840

 

23,708

 

22,588

 

Total liabilities

 

2,389,406

 

2,380,977

 

2,449,433

 

2,302,853

 

2,161,345

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

213,921

 

213,426

 

205,853

 

196,069

 

191,391

 

Total liabilities and Stockholders’ equity

 

$

2,603,327

 

$

2,594,403

 

$

2,655,286

 

$

2,498,922

 

$

2,352,736

 

 

Average Balance Sheet Data

 

 

 

Quarterly Comparison

 

 

 

Sept. 30, 2005

 

June 30, 2005

 

Mar. 31, 2005

 

Dec. 31, 2004

 

Sept. 30, 2004

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and other

 

$

38,226

 

$

51,505

 

$

91,970

 

$

28,533

 

$

21,097

 

Investment securities, including FHLB stock

 

507,848

 

535,446

 

560,389

 

517,429

 

450,172

 

Loans and fees, including loans held for sale

 

1,959,910

 

1,905,158

 

1,865,316

 

1,781,751

 

1,718,513

 

Total earning assets

 

2,505,984

 

2,492,109

 

2,517,675

 

2,327,713

 

2,189,782

 

Total assets

 

2,618,525

 

2,611,814

 

2,647,707

 

2,439,717

 

2,303,546

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

Non interest-bearing deposits

 

$

281,033

 

$

289,588

 

$

311,824

 

$

259,549

 

$

245,736

 

Interest-bearing deposits

 

1,242,219

 

1,235,531

 

1,238,162

 

1,148,928

 

1,099,311

 

Securities sold under agreements to repurchase and other short-term borrowings

 

336,302

 

372,348

 

387,046

 

368,802

 

325,114

 

Federal Home Loan Bank borrowings

 

498,109

 

477,567

 

484,262

 

441,419

 

420,995

 

Subnordinate note

 

20,620

 

 

 

 

 

Total interest-bearing liabilities

 

2,097,250

 

2,085,446

 

2,109,470

 

1,959,149

 

1,845,420

 

Stockholders’ equity

 

215,699

 

211,217

 

201,602

 

196,220

 

188,636

 

 

7



 

Income Statement Data

 

 

 

Four Quarter Comparison

 

 

 

Sept. 30, 2005

 

June 30, 2005

 

Mar. 31, 2005

 

Dec. 31, 2004

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

36,933

 

$

36,722

 

$

43,409

 

$

33,628

 

Total interest expense

 

16,186

 

14,646

 

13,822

 

12,130

 

Net interest income

 

20,747

 

22,076

 

29,587

 

21,498

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

(2,585

)

(203

)

1,820

 

273

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

4,145

 

3,801

 

3,272

 

3,558

 

Electronic refund check fees

 

77

 

833

 

4,995

 

15

 

Title insurance commissions

 

481

 

435

 

350

 

428

 

Mortgage banking income

 

797

 

726

 

626

 

849

 

Other

 

1,060

 

1,106

 

1,112

 

1,159

 

Total non interest income

 

6,560

 

6,901

 

10,355

 

6,009

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

9,244

 

9,492

 

9,599

 

8,275

 

Occupancy and equipment, net

 

3,319

 

3,277

 

3,301

 

3,449

 

Communication and transportation

 

689

 

633

 

870

 

715

 

Marketing and development

 

728

 

513

 

531

 

549

 

Other

 

3,725

 

3,309

 

3,485

 

4,204

 

Total non interest expenses

 

17,705

 

17,224

 

17,786

 

17,192

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

12,187

 

11,956

 

20,336

 

10,042

 

Income tax expense

 

4,137

 

4,012

 

7,018

 

3,429

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,050

 

$

7,944

 

$

13,318

 

$

6,613

 

 

8



 

 

 

Four Quarter Comparison

 

 

 

Sept. 30, 2005

 

June 30, 2005

 

March 31, 2005

 

Dec. 31, 2004

 

Per Share Data(1):

 

 

 

 

 

 

 

 

 

Basic average shares outstanding

 

18,838

 

18,897

 

18,893

 

18,882

 

Diluted average shares outstanding

 

19,584

 

19,669

 

19,736

 

19,790

 

End of period shares outstanding:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

16,528

 

16,759

 

16,751

 

16,738

 

Class B Common Stock

 

2,145

 

2,146

 

2,149

 

2,149

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

11.46

 

$

11.29

 

$

10.89

 

$

10.38

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per Class A Common Share

 

0.43

 

0.42

 

0.71

 

0.35

 

Basic earnings per Class B Common Share

 

0.42

 

0.41

 

0.70

 

0.34

 

Diluted earnings per Class A Common Share

 

0.41

 

0.40

 

0.68

 

0.33

 

Diluted earnings per Class B Common Share

 

0.40

 

0.40

 

0.67

 

0.33

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per share:

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

0.088

 

0.088

 

0.073

 

0.073

 

Class B Common Stock

 

0.080

 

0.080

 

0.067

 

0.067

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

Return on average assets (ROA)

 

1.23

%

1.22

%

2.01

%

1.08

%

Return on average equity (ROE)

 

14.93

 

15.04

 

26.42

 

13.48

 

Yield on average earning assets

 

5.90

 

5.89

 

6.90

 

5.78

 

Cost of interest-bearing liabilities

 

3.09

 

2.81

 

2.62

 

2.48

 

Net interest spread

 

2.81

 

3.08

 

4.28

 

3.30

 

Net interest margin

 

3.31

 

3.54

 

4.70

 

3.69

 

Efficiency ratio(2)

 

65

 

59

 

45

 

63

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data:

 

 

 

 

 

 

 

 

 

Loans on a non-accrual status

 

6,661

 

6,546

 

6,659

 

5,763

 

Loans past due 90 days or more and still on accrual

 

2,484

 

216

 

162

 

371

 

Total non-performing loans

 

9,145

 

6,762

 

6,821

 

6,134

 

Other real estate owned

 

94

 

199

 

180

 

657

 

Total non-performing assets

 

9,239

 

6,961

 

7,001

 

6,791

 

Non-perfoming loans to total loans

 

0.47

%

0.35

%

0.37

%

0.34

%

Allowance for loan losses to total loans

 

0.57

 

0.69

 

0.74

 

0.76

 

Allowance for loan losses to non-performing loans

 

122

 

198

 

203

 

221

 

Net loan charge-offs to average loans outstanding

 

(0.07

)

0.05

 

0.33

 

0.06

 

Delinquent loans to total loans(3)

 

0.54

 

0.58

 

0.42

 

0.47

 

 

 

 

 

 

 

 

 

 

 

Other Information:

 

 

 

 

 

 

 

 

 

End of period full-time equivalent employees

 

667

 

649

 

641

 

611

 

Number of bank offices

 

36

 

35

 

35

 

34

 

 


(1)       Prior period amounts have been restated to reflect the 5% stock dividend declared in the first quarter of 2005.

(2)        Equals total non-interest expense divided by the sum of net interest income and non interest income.

(3)        Equals total loans over 30 days past due divided by total loans.

 

9