XML 76 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PORTFOLIO CLASS (Details)
$ in Thousands
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 4,143 $ 4,201    
Collectively evaluated for impairment 47,762 38,084    
PCI loans with post acquisition impairment 436 484    
Total ending allowance for loan losses 52,341 42,769 $ 42,362 $ 32,920
Impaired loans individually evaluated, excluding PCI loans 44,453 42,043    
Loans collectively evaluated for impairment 4,004,559 3,968,387    
PCI loans with post acquisition impairment 3,474 3,573    
PCI loans without post acquisition impairment 14 31    
Carrying value of loans $ 4,052,500 $ 4,014,034    
Allowance to Total Loans 1.29 1.07    
Core Banking Activities        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 4,122 $ 4,152    
Collectively evaluated for impairment 26,008 25,511    
PCI loans with post acquisition impairment 436 484    
Total ending allowance for loan losses 30,566 30,147 27,990 27,928
Impaired loans individually evaluated, excluding PCI loans 44,399 41,914    
Loans collectively evaluated for impairment 3,926,417 3,889,980    
PCI loans with post acquisition impairment 3,474 3,573    
PCI loans without post acquisition impairment 14 31    
Carrying value of loans $ 3,974,304 $ 3,935,498    
Allowance to Total Loans 0.77 0.77    
Core Banking Activities | Warehouse lines of credit        
Allowance for loans losses        
Collectively evaluated for impairment $ 1,335 $ 1,314    
Total ending allowance for loan losses 1,335 1,314 1,238 1,464
Loans collectively evaluated for impairment 533,959 525,572    
Carrying value of loans $ 533,959 $ 525,572    
Allowance to Total Loans 0.25 0.25    
Traditional Banking        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 4,122 $ 4,152    
Collectively evaluated for impairment 24,673 24,197    
PCI loans with post acquisition impairment 436 484    
Total ending allowance for loan losses 29,231 28,833 26,752 26,464
Impaired loans individually evaluated, excluding PCI loans 44,399 41,914    
Loans collectively evaluated for impairment 3,392,458 3,364,408    
PCI loans with post acquisition impairment 3,474 3,573    
PCI loans without post acquisition impairment 14 31    
Carrying value of loans $ 3,440,345 $ 3,409,926    
Allowance to Total Loans 0.85 0.85    
Traditional Banking | Residential Real Estate - Owner Occupied        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 2,280 $ 2,361    
Collectively evaluated for impairment 3,430 3,501    
PCI loans with post acquisition impairment 278 320    
Total ending allowance for loan losses 5,988 6,182 7,071 7,158
Impaired loans individually evaluated, excluding PCI loans 27,610 27,605    
Loans collectively evaluated for impairment 883,020 892,122    
PCI loans with post acquisition impairment 1,785 1,838    
Carrying value of loans $ 912,415 $ 921,565    
Allowance to Total Loans 0.66 0.67    
Traditional Banking | Residential Real Estate - Owner Occupied - Correspondent        
Allowance for loans losses        
Collectively evaluated for impairment $ 278 $ 292    
Total ending allowance for loan losses 278 292 353 373
Impaired loans individually evaluated, excluding PCI loans 383      
Loans collectively evaluated for impairment 110,880 116,792    
Carrying value of loans $ 111,263 $ 116,792    
Allowance to Total Loans 0.25 0.25    
Traditional Banking | Residential Real Estate - Non Owner Occupied        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 3 $ 4    
Collectively evaluated for impairment 1,456 1,390    
PCI loans with post acquisition impairment 2 2    
Total ending allowance for loan losses 1,461 1,396 1,198 1,139
Impaired loans individually evaluated, excluding PCI loans 2,827 1,814    
Loans collectively evaluated for impairment 213,024 203,019    
PCI loans with post acquisition impairment 244 248    
Carrying value of loans $ 216,095 $ 205,081    
Allowance to Total Loans 0.68 0.68    
Traditional Banking | Commercial Real Estate        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 729 $ 407    
Collectively evaluated for impairment 8,683 8,588    
PCI loans with post acquisition impairment 48 48    
Total ending allowance for loan losses 9,460 9,043 7,898 8,078
Impaired loans individually evaluated, excluding PCI loans 10,071 9,185    
Loans collectively evaluated for impairment 1,205,185 1,196,736    
PCI loans with post acquisition impairment 1,334 1,369    
PCI loans without post acquisition impairment 2 3    
Carrying value of loans $ 1,216,592 $ 1,207,293    
Allowance to Total Loans 0.78 0.75    
Traditional Banking | Construction & land development        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 100 $ 107    
Collectively evaluated for impairment 2,620 2,257    
Total ending allowance for loan losses 2,720 2,364 2,233 1,850
Impaired loans individually evaluated, excluding PCI loans 611 733    
Loans collectively evaluated for impairment 159,780 149,332    
Carrying value of loans $ 160,391 $ 150,065    
Allowance to Total Loans 1.70 1.58    
Traditional Banking | Commercial & industrial        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 88 $ 288    
Collectively evaluated for impairment 2,159 1,910    
Total ending allowance for loan losses 2,247 2,198 1,488 1,511
Impaired loans individually evaluated, excluding PCI loans 799 308    
Loans collectively evaluated for impairment 354,505 341,357    
PCI loans without post acquisition impairment 12 27    
Carrying value of loans $ 355,316 $ 341,692    
Allowance to Total Loans 0.63 0.64    
Traditional Banking | Lease Financing Receivables        
Allowance for loans losses        
Collectively evaluated for impairment $ 165 $ 174    
Total ending allowance for loan losses 165 174 145 136
Loans collectively evaluated for impairment 15,751 16,580    
Carrying value of loans $ 15,751 $ 16,580    
Allowance to Total Loans 1.05 1.05    
Traditional Banking | Home equity lines of credit        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 402 $ 425    
Collectively evaluated for impairment 3,162 3,218    
PCI loans with post acquisition impairment 105 111    
Total ending allowance for loan losses 3,669 3,754 3,831 3,757
Impaired loans individually evaluated, excluding PCI loans 1,427 1,609    
Loans collectively evaluated for impairment 340,682 345,930    
PCI loans with post acquisition impairment 108 115    
PCI loans without post acquisition impairment   1    
Carrying value of loans $ 342,217 $ 347,655    
Allowance to Total Loans 1.07 1.08    
Traditional Banking | Consumer: Credit cards        
Allowance for loans losses        
Collectively evaluated for impairment $ 756 $ 607    
Total ending allowance for loan losses 756 607 506 490
Loans collectively evaluated for impairment 16,677 16,078    
Carrying value of loans $ 16,677 $ 16,078    
Allowance to Total Loans 4.53 3.78    
Traditional Banking | Consumer: Overdrafts        
Allowance for loans losses        
Collectively evaluated for impairment $ 791 $ 974    
Total ending allowance for loan losses 791 974 641 675
Loans collectively evaluated for impairment 791 974    
Carrying value of loans $ 791 $ 974    
Allowance to Total Loans 100.00 100.00    
Traditional Banking | Consumer: Automobile loan        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 41 $ 32    
Collectively evaluated for impairment 665 655    
Total ending allowance for loan losses 706 687 563 526
Impaired loans individually evaluated, excluding PCI loans 141 108    
Loans collectively evaluated for impairment 65,140 65,542    
Carrying value of loans $ 65,281 $ 65,650    
Allowance to Total Loans 1.08 1.05    
Traditional Banking | Other consumer        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 479 $ 528    
Collectively evaluated for impairment 508 631    
PCI loans with post acquisition impairment 3 3    
Total ending allowance for loan losses 990 1,162 825 771
Impaired loans individually evaluated, excluding PCI loans 530 552    
Loans collectively evaluated for impairment 27,023 19,946    
PCI loans with post acquisition impairment 3 3    
Carrying value of loans $ 27,556 $ 20,501    
Allowance to Total Loans 3.59 5.67    
Republic Processing Group        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 21 $ 49    
Collectively evaluated for impairment 21,754 12,573    
Total ending allowance for loan losses 21,775 12,622 14,372 4,992
Impaired loans individually evaluated, excluding PCI loans 54 129    
Loans collectively evaluated for impairment 78,142 78,407    
Carrying value of loans $ 78,196 $ 78,536    
Allowance to Total Loans 27.85 16.07    
Republic Processing Group | Easy Advances        
Allowance for loans losses        
Collectively evaluated for impairment $ 9,572      
Total ending allowance for loan losses 9,572   7,741  
Loans collectively evaluated for impairment 15,601      
Carrying value of loans $ 15,601      
Allowance to Total Loans 61.36      
Republic Processing Group | Other TRS loans        
Allowance for loans losses        
Collectively evaluated for impairment $ 125 $ 12    
Total ending allowance for loan losses 125 12    
Loans collectively evaluated for impairment 192 11,648    
Carrying value of loans $ 192 $ 11,648    
Allowance to Total Loans 65.10 0.10    
Republic Processing Group | Republic Credit Solutions        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 21 $ 49    
Collectively evaluated for impairment 12,057 12,561    
Total ending allowance for loan losses 12,078 12,610 $ 6,631 $ 4,967
Impaired loans individually evaluated, excluding PCI loans 54 129    
Loans collectively evaluated for impairment 62,349 66,759    
Carrying value of loans $ 62,403 $ 66,888    
Allowance to Total Loans 19.35 18.85