XML 69 R58.htm IDEA: XBRL DOCUMENT v3.4.0.3
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PORTFOLIO CLASS (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 4,597 $ 4,708    
Collectively evaluated for impairment 26,273 22,064    
PCI loans with post acquisition impairment 605 719    
Total ending allowance for loan losses 31,475 27,491 $ 24,631 $ 24,410
Impaired loans individually evaluated, excluding PCI loans 55,114 59,274    
Loans collectively evaluated for impairment 3,285,639 3,254,793    
PCI loans with post acquisition impairment 6,191 6,849    
PCI loans without post acquisition impairment 5,025 5,694    
Carrying value of loans 3,351,969 3,326,610    
Residential Real Estate - Owner Occupied        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 3,749 3,820    
Collectively evaluated for impairment 4,279 4,471    
PCI loans with post acquisition impairment 21 10    
Total ending allowance for loan losses 8,049 8,301 8,629 8,565
Impaired loans individually evaluated, excluding PCI loans 36,666 39,041    
Loans collectively evaluated for impairment 1,017,977 1,042,334    
PCI loans with post acquisition impairment 461 65    
PCI loans without post acquisition impairment 88 494    
Carrying value of loans 1,055,192 1,081,934    
Owner Occupied - Correspondent        
Allowance for loans losses        
Collectively evaluated for impairment 607 623    
Total ending allowance for loan losses 607 623 579 567
Loans collectively evaluated for impairment 242,902 249,344    
Carrying value of loans 242,902 249,344    
Residential Real Estate - Non Owner Occupied        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 75 78    
Collectively evaluated for impairment 951 878    
PCI loans with post acquisition impairment 69 96    
Total ending allowance for loan losses 1,095 1,052 920 837
Impaired loans individually evaluated, excluding PCI loans 2,392 2,351    
Loans collectively evaluated for impairment 121,172 113,158    
PCI loans with post acquisition impairment 661 785    
Carrying value of loans 124,225 116,294    
Commercial real estate        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 313 339    
Collectively evaluated for impairment 6,936 6,806    
PCI loans with post acquisition impairment 393 491    
Total ending allowance for loan losses 7,642 7,636 7,553 7,740
Impaired loans individually evaluated, excluding PCI loans 12,351 12,441    
Loans collectively evaluated for impairment 814,440 802,528    
PCI loans with post acquisition impairment 3,854 4,806    
PCI loans without post acquisition impairment 4,865 5,112    
Carrying value of loans 835,510 824,887    
Commercial real estate - purchased whole loans        
Allowance for loans losses        
Collectively evaluated for impairment 36 36    
Total ending allowance for loan losses 36 36 35 34
Loans collectively evaluated for impairment 35,878 35,674    
Carrying value of loans 35,878 35,674    
Construction & land development        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 152 159    
Collectively evaluated for impairment 1,196 1,144    
Total ending allowance for loan losses 1,348 1,303 958 926
Impaired loans individually evaluated, excluding PCI loans 912 2,717    
Loans collectively evaluated for impairment 61,462 63,750    
PCI loans without post acquisition impairment 31 33    
Carrying value of loans 62,405 66,500    
Commercial & Industrial        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 193 196    
Collectively evaluated for impairment 1,069 1,137    
PCI loans with post acquisition impairment 122 122    
Total ending allowance for loan losses 1,384 1,455 1,157 1,167
Impaired loans individually evaluated, excluding PCI loans 302 322    
Loans collectively evaluated for impairment 237,452 228,151    
PCI loans with post acquisition impairment 1,215 1,193    
PCI loans without post acquisition impairment 41 55    
Carrying value of loans 239,010 229,721    
Lease Financing Receivables        
Allowance for loans losses        
Collectively evaluated for impairment 97 89    
Total ending allowance for loan losses 97 89 40 25
Loans collectively evaluated for impairment 9,199 8,905    
Carrying value of loans 9,199 8,905    
Warehouse lines of credit        
Allowance for loans losses        
Collectively evaluated for impairment 985 967    
Total ending allowance for loan losses 985 967 1,058 799
Loans collectively evaluated for impairment 393,986 386,729    
Carrying value of loans 393,986 386,729    
Home equity lines of credit        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 94 100    
Collectively evaluated for impairment 2,960 2,896    
Total ending allowance for loan losses 3,054 2,996 2,708 2,730
Impaired loans individually evaluated, excluding PCI loans 2,304 2,316    
Loans collectively evaluated for impairment 295,759 286,878    
Carrying value of loans 298,063 289,194    
Consumer: Republic Processing Group Loans        
Allowance for loans losses        
Collectively evaluated for impairment 5,469 1,699    
Total ending allowance for loan losses 5,469 1,699 44 44
Loans collectively evaluated for impairment 13,367 7,204    
Carrying value of loans 13,367 7,204    
Consumer: Credit cards        
Allowance for loans losses        
Collectively evaluated for impairment 466 448    
Total ending allowance for loan losses 466 448 362 285
Loans collectively evaluated for impairment 11,862 11,068    
Carrying value of loans 11,862 11,068    
Consumer: Overdrafts        
Allowance for loans losses        
Collectively evaluated for impairment 450 351    
Total ending allowance for loan losses 450 351 245 382
Loans collectively evaluated for impairment 808 685    
Carrying value of loans 808 685    
Consumer: Purchased Whole Loans        
Allowance for loans losses        
Collectively evaluated for impairment 565 392    
Total ending allowance for loan losses 565 392 184 185
Loans collectively evaluated for impairment 7,653 5,892    
Carrying value of loans 7,653 5,892    
Consumer: Other consumer        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 21 16    
Collectively evaluated for impairment 207 127    
Total ending allowance for loan losses 228 143 $ 159 $ 124
Impaired loans individually evaluated, excluding PCI loans 187 86    
Loans collectively evaluated for impairment 21,722 12,493    
Carrying value of loans $ 21,909 $ 12,579