XML 60 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan and Lease Losses - ALLL Activity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended 18 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Jun. 30, 2016
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period $ 17,565 $ 16,913 $ 17,452 $ 16,802 $ 16,802 $ 16,802
Charge-offs (6) (164) (16) (237)    
Recoveries 889 233 1,012 417    
(Reversal of) provision for loan and lease losses (1,000)   (1,000)      
Balance, at the end of the period 17,448 16,982 17,448 16,982 17,452 17,448
Amount of allowance attributed to:            
Allowance for loan and lease losses individually evaluated for impairment 309   309   254 309
Allowance for loan and lease losses collectively evaluated for impairment 17,062   17,062   17,119 17,062
Recorded investment in loan individually evaluated for impairment 15,389   15,389   16,303 15,389
Recorded investment in loan collectively evaluated for impairment 1,310,313   1,310,313   1,222,202 1,310,313
Total gross loans held for investment 1,333,719   1,333,719   1,247,280 1,333,719
Reserve for off-balance sheet commitments           500
Receivables Acquired with Deteriorated Credit Quality            
Amount of allowance attributed to:            
Allowance for Loans acquired with deteriorated credit quality 77   77   79 77
Recorded investment in loans acquired with deteriorated credit quality 8,017   8,017   8,775 8,017
Non-PCI Loans            
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period     17,373      
Balance, at the end of the period 17,371   17,371   17,373 17,371
Amount of allowance attributed to:            
Total gross loans held for investment 1,325,702   1,325,702   1,238,505 1,325,702
PCI loans            
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period     79      
Balance, at the end of the period 77   77   79 77
Amount of allowance attributed to:            
Total gross loans held for investment 8,017   8,017   8,775 8,017
Allowance for losses on acquired loans and leases     100   100  
MISN | Non-PCI Loans            
Amount of allowance attributed to:            
Total gross loans held for investment 145,900   145,900   163,800 145,900
Allowance for losses on acquired loans and leases     200   200  
MISN | Non-PCI & PCI Loans            
Amount of allowance attributed to:            
Total gross loans held for investment 153,900   153,900     153,900
Commercial            
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period 5,592 4,495 5,372 5,125 5,125 5,125
Charge-offs (4) (143) (12) (143)    
Recoveries 129 142 230 309    
(Reversal of) provision for loan and lease losses (108) 499 19 (298)    
Balance, at the end of the period 5,609 4,993 5,609 4,993 5,372 5,609
Amount of allowance attributed to:            
Allowance for loan and lease losses individually evaluated for impairment 273   273   195 273
Allowance for loan and lease losses collectively evaluated for impairment 5,304   5,304   5,144 5,304
Recorded investment in loan individually evaluated for impairment 6,854   6,854   5,363 6,854
Recorded investment in loan collectively evaluated for impairment 235,849   235,849   221,573 235,849
Total gross loans held for investment 244,706   244,706   229,171 244,706
Commercial | Receivables Acquired with Deteriorated Credit Quality            
Amount of allowance attributed to:            
Allowance for Loans acquired with deteriorated credit quality 32   32   33 32
Recorded investment in loans acquired with deteriorated credit quality 2,003   2,003   2,235 2,003
Commercial | Non-PCI Loans            
Amount of allowance attributed to:            
Total gross loans held for investment 242,703   242,703   226,936 242,703
Commercial | PCI loans            
Amount of allowance attributed to:            
Total gross loans held for investment 2,003   2,003   2,235 2,003
Construction and land            
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period 558 2,044 623 2,000 2,000 2,000
Charge-offs       (34)    
Recoveries 131 13 144 24    
(Reversal of) provision for loan and lease losses (198) (117) (276) (50)    
Balance, at the end of the period 491 1,940 491 1,940 623 491
Amount of allowance attributed to:            
Allowance for loan and lease losses collectively evaluated for impairment 486   486   618 486
Recorded investment in loan individually evaluated for impairment 4,838   4,838   5,138 4,838
Recorded investment in loan collectively evaluated for impairment 31,656   31,656   30,249 31,656
Construction and land | Receivables Acquired with Deteriorated Credit Quality            
Amount of allowance attributed to:            
Allowance for Loans acquired with deteriorated credit quality 5   5   5 5
Recorded investment in loans acquired with deteriorated credit quality 259   259   282 259
Consumer            
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period 159 190 173 202 202 202
Charge-offs (2) (5) (4) (5)    
Recoveries 8 5 12 8    
(Reversal of) provision for loan and lease losses 17 (19) 1 (34)    
Balance, at the end of the period 182 171 182 171 173 182
Amount of allowance attributed to:            
Allowance for loan and lease losses collectively evaluated for impairment 182   182   173 182
Recorded investment in loan individually evaluated for impairment 226   226   146 226
Recorded investment in loan collectively evaluated for impairment 4,718   4,718   5,887 4,718
Total gross loans held for investment 4,944   4,944   6,033 4,944
Consumer | Non-PCI Loans            
Amount of allowance attributed to:            
Total gross loans held for investment 4,944   4,944   6,033 4,944
Unallocated            
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period 425 810 123 346 346 346
(Reversal of) provision for loan and lease losses 87 (567) 389 (103)    
Balance, at the end of the period 512 243 512 243 123 512
Amount of allowance attributed to:            
Allowance for loan and lease losses collectively evaluated for impairment 512   512   123 512
Other real estate secured            
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period 10,831 9,374 11,161 9,129 9,129 9,129
Charge-offs   (16)   (55)    
Recoveries 621 73 626 76    
(Reversal of) provision for loan and lease losses (798) 204 (1,133) 485    
Balance, at the end of the period 10,654 $ 9,635 10,654 $ 9,635 11,161 10,654
Amount of allowance attributed to:            
Allowance for loan and lease losses individually evaluated for impairment 36   36   59 36
Allowance for loan and lease losses collectively evaluated for impairment 10,578   10,578   11,061 10,578
Recorded investment in loan individually evaluated for impairment 3,471   3,471   5,656 3,471
Recorded investment in loan collectively evaluated for impairment 1,038,090   1,038,090   964,493 1,038,090
Other real estate secured | Receivables Acquired with Deteriorated Credit Quality            
Amount of allowance attributed to:            
Allowance for Loans acquired with deteriorated credit quality 40   40   41 40
Recorded investment in loans acquired with deteriorated credit quality $ 5,755   $ 5,755   $ 6,258 $ 5,755