Goodwill and Other Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2016

Goodwill and Other Intangible Assets

Summary of the gross carrying amount, accumulated amortization and net carrying amount of CDI

	June 30, 2016
	Gross Carrying		Accumulated		Net Carrying
	Amount		Amortization		Amount
	(dollars in thousands)
Core deposit intangibles	$	9,261	$	(5,449)	$	3,812

Summary of an estimate for future amortization expense

	June 30, 2016
	Beginning		Estimated		Projected Ending
	Balance		Amortization		Balance
	(dollars in thousands)
Period
Year 2016	$	3,812	$	(458)	$	3,354
Year 2017	3,354		(588)		2,766
Year 2018	2,766		(549)		2,217
Year 2019	2,217		(522)		1,695
Year 2020	1,695		(441)		1,254
Year 2021	1,254		(419)		835