XML 28 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2016
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

Note 6. Goodwill and Other Intangible Assets

 

Intangible assets consist of goodwill and core deposit intangible assets (“CDI”) associated with the acquisition of core deposit balances.  At June 30, 2016 and December 31, 2015, the carrying value of goodwill was $24.9 million.  At June 30, 2016 and December 31, 2015, the balance of CDI was $3.8 million and $4.3 million.  CDI assets are subject to amortization.  Amortization was $0.2 million and $0.3 million for the three months ended June 30, 2016 and 2015 and $0.5 million for the six months ended June 30, 2016 and 2015, respectively.

 

The following table summarizes the gross carrying amount, accumulated amortization and net carrying amount of CDI and provides an estimate for future amortization as of June 30, 2016:

 

 

 

June 30, 2016

 

 

 

Gross Carrying

 

Accumulated

 

Net Carrying

 

 

 

Amount

 

Amortization

 

Amount

 

 

 

(dollars in thousands)

 

Core deposit intangibles

 

  $

9,261

 

  $

(5,449)

 

  $

3,812

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

 

 

Beginning

 

Estimated

 

Projected Ending

 

 

 

Balance

 

Amortization

 

Balance

 

 

 

(dollars in thousands)

 

Period

 

 

 

 

 

 

 

Year 2016

 

  $

3,812

 

  $

(458)

 

  $

3,354

 

Year 2017

 

3,354

 

(588)

 

2,766

 

Year 2018

 

2,766

 

(549)

 

2,217

 

Year 2019

 

2,217

 

(522)

 

1,695

 

Year 2020

 

1,695

 

(441)

 

1,254

 

Year 2021

 

1,254

 

(419)

 

835