XML 24 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Assets and Liabilities
6 Months Ended
Jun. 30, 2016
Fair Value of Assets and Liabilities  
Fair Value of Assets and Liabilities

Note 2. Fair Value of Assets and Liabilities

 

Recurring Basis

 

The following table provides a summary of the financial instruments the Company measures at fair value on a recurring basis as of June 30, 2016 and December 31, 2015:

 

 

 

As of

 

Fair Value Measurements Using

 

 

 

June 30,

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

 

2016

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

Assets At

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

Available for sale investments:

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

  $

58,016 

 

  $

-   

 

  $

58,016 

 

  $

-   

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

U.S government sponsored entities and agencies

 

240,838 

 

-   

 

240,838 

 

-   

 

Non-agency

 

26,749 

 

-   

 

26,749 

 

-   

 

State and municipal securities

 

111,544 

 

-   

 

111,544 

 

-   

 

Asset backed securities

 

9,730 

 

-   

 

9,730 

 

-   

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

1,503 

 

-   

 

1,503 

 

-   

 

 

 

 

 

 

 

 

 

 

 

Total assets measured on a recurring basis

 

  $

448,380 

 

  $

-   

 

  $

448,380 

 

  $

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

  $

1,503 

 

  $

-   

 

  $

1,503 

 

  $

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured on a recurring basis

 

  $

1,503 

 

  $

-   

 

  $

1,503 

 

  $

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Fair Value Measurements Using

 

 

 

December 31,

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

 

2015

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

Assets At

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

Available for sale investments:

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

  $

47,318 

 

  $

-   

 

  $

47,318 

 

  $

-   

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

U.S government sponsored entities and agencies

 

245,235 

 

-   

 

245,235 

 

-   

 

Non-agency

 

34,317 

 

-   

 

34,317 

 

-   

 

State and municipal securities

 

108,406 

 

-   

 

108,406 

 

-   

 

Asset backed securities

 

15,627 

 

-   

 

15,627 

 

-   

 

Other investments

 

32 

 

32 

 

-   

 

-   

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

-   

 

-   

 

-   

 

-   

 

 

 

 

 

 

 

 

 

 

 

Total assets measured on a recurring basis

 

  $

450,935 

 

  $

32 

 

  $

450,903 

 

  $

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

  $

-   

 

  $

-   

 

  $

-   

 

  $

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured on a recurring basis

 

  $

-   

 

  $

-   

 

  $

-   

 

  $

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no transfers between levels of fair value measures during the six months ended June 30, 2016 and December 31, 2015 for assets measured at fair value on a recurring basis.  As of June 30, 2016 and December 31, 2015, there were no assets or liabilities classified as Level 3.

 

Non-recurring Basis

 

The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets and liabilities that are measured at the lower of cost or fair value, and that were recognized at fair value which was below cost. Certain impaired loans are recorded in the Company’s condensed consolidated financial statements using the discounted cash flow method versus the collateral method. The discounted cash flow method as prescribed by ASC 310 Receivables, is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate, which is not considered a market rate for those loans. The discounted cash flow approach is used to measure impairment for certain impaired loans, because of the significant payment history and the global cash flow analysis performed on each borrower.

 

 

 

As of

 

Fair Value Measurements Using

 

 

 

 

June 30,

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

 

 

2016

 

Active Markets for

 

Observable

 

Unobservable

 

Year To

 

 

Assets At

 

Identical Assets

 

Inputs

 

Inputs

 

Date Losses

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

(Recoveries)

 

 

(dollars in thousands)

Assets

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

111 

 

$

-   

 

$

111 

 

$

-   

 

$

217 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured on a non-recurring basis

 

$

111 

 

$

-   

 

$

111 

 

$

-   

 

$

217 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Fair Value Measurements Using

 

 

 

 

December 31,

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

 

 

2015

 

Active Markets for

 

Observable

 

Unobservable

 

Year To

 

 

Assets At

 

Identical Assets

 

Inputs

 

Inputs

 

Date Losses

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

(Recoveries)

 

 

(dollars in thousands)

Assets

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured on a non-recurring basis

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no transfers between levels of fair value measures during the six months ended June 30, 2016 for assets measured at fair value on a non-recurring basis.

 

Fair Value of Financial Instruments

 

The following table provides a summary of the estimated fair value of financial instruments at June 30, 2016 and December 31, 2015:

 

 

 

As of

 

Fair Value Measurements Using

 

 

 

 

June 30,

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

 

 

2016

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

 

Amount

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Fair Value

 

 

(dollars in thousands)

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

56,042

 

$

56,042

 

$

-

 

$

-

 

$

56,042

 

Investment securities available for sale

 

446,877

 

-

 

446,877

 

-

 

446,877

 

Federal Home Loan Bank stock

 

7,853

 

-

 

-

 

-

 

N/A

 

Loans receivable, net

 

1,315,090

 

-

 

-

 

1,330,362

 

1,330,362

 

Loans held for sale

 

8,534

 

-

 

8,534

 

-

 

8,534

 

Interest rate swaps

 

1,503

 

-

 

1,503

 

-

 

1,503

 

Accrued interest receivable

 

6,540

 

-

 

2,503

 

4,037

 

6,540

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

546,520

 

546,520

 

-

 

-

 

546,520

 

Interest bearing deposits

 

1,060,569

 

-

 

1,060,804

 

-

 

1,060,804

 

Federal Home Loan Bank advances

 

120,503

 

-

 

122,657

 

-

 

122,657

 

Junior subordinated debentures

 

10,529

 

-

 

-

 

8,252

 

8,252

 

Interest rate swaps

 

1,503

 

-

 

1,503

 

-

 

1,503

 

Accrued interest payable

 

422

 

-

 

422

 

-

 

422

 

 

 

 

As of

 

Fair Value Measurements Using

 

 

 

 

 

December 31,

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

 

 

 

2015

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

 

 

Amount

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Fair Value

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

69,923

 

$

69,923

 

$

-

 

$

-

 

$

69,923

 

Investment securities available for sale

 

450,935

 

32

 

450,903

 

-

 

450,935

 

Federal Home Loan Bank stock

 

7,853

 

-

 

-

 

-

 

N/A

 

Loans receivable, net

 

1,228,696

 

-

 

-

 

1,250,903

 

1,250,903

 

Loans held for sale

 

9,755

 

-

 

9,755

 

-

 

9,755

 

Interest rate swaps

 

-

 

-

 

-

 

-

 

-

 

Accrued interest receivable

 

6,256

 

-

 

2,589

 

3,667

 

6,256

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

514,559

 

514,559

 

-

 

-

 

514,559

 

Interest bearing deposits

 

1,050,402

 

-

 

1,051,731

 

-

 

1,051,731

 

Federal Home Loan Bank advances

 

103,521

 

-

 

104,718

 

-

 

104,718

 

Junior subordinated debentures

 

10,438

 

-

 

-

 

8,195

 

8,195

 

Interest rate swaps

 

-

 

-

 

-

 

-

 

-

 

Accrued interest payable

 

390

 

-

 

390

 

-

 

390

 

 

Information on off-balance sheet instruments as of June 30, 2016 and December 31, 2015 follows:

 

 

 

June 30, 2016

 

December 31, 2015

 

 

 

Notional

 

Cost to Cede

 

Notional

 

Cost to Cede

 

 

 

Amount

 

or Assume

 

Amount

 

or Assume

 

 

 

(dollars in thousands)

 

Off-balance sheet instruments, commitments to

 

 

 

 

 

 

 

 

 

extend credit and standby letters of credit

 

$

277,466

 

$

2,775

 

$

255,093

 

$

2,551