XML 43 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Deferred Tax Assets and Income Taxes (Details) (USD $)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2011
Jun. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2010
Dec. 31, 2009
Deferred tax assets                  
Provision for loan losses $ 8,669,000       $ 8,669,000   $ 14,348,000    
Forgone interest on non-accrual loans 855,000       855,000   884,000    
Fixed assets 459,000       459,000   405,000    
Accruals 929,000       929,000   792,000    
Alternative minimum tax credit 2,855,000       2,855,000   2,153,000    
Deferred income 2,129,000       2,129,000   1,838,000    
Deferred compensation 1,602,000       1,602,000   1,477,000    
Net operating loss carryforward 6,000       6,000   907,000    
Investment securities valuation 2,037,000       2,037,000        
Other than temporary impairment             45,000    
Realized built-in loss subject to 382 2,433,000       2,433,000   3,234,000    
Charitable contribution             61,000    
State deferred tax 781,000       781,000   59,000    
Total deferred tax assets 22,755,000       22,755,000   26,203,000    
Deferred tax liabilities                  
Fair value adjustment for purchased assets 362,000       362,000   455,000    
Investment securities valuation             2,745,000    
Deferred costs, prepaids and FHLB advances 1,032,000       1,032,000   1,070,000    
Total deferred tax liabilities 1,394,000       1,394,000   4,270,000    
Net deferred tax assets 21,361,000       21,361,000   21,933,000    
Cumulative loss position period               3 years 3 years
Change in deferred tax asset valuation allowance   (4,100,000) (1,500,000) (1,500,000)     (5,600,000) 7,100,000  
Determination of the valuation allowance, cumulative pre-tax losses period               3 years  
Determination of the valuation allowance, expected deferred tax assets realization period               5 years  
Current:                  
Federal 495,000 936,000     306,000 2,489,000      
State (249,000) 485,000     29,000 957,000      
Total current (benefit) / expense 246,000 1,421,000     335,000 3,446,000      
Deferred:                  
Federal 630,000 (141,000)     3,777,000 (1,061,000)      
State 717,000 (115,000)     1,577,000 (288,000)      
Total deferred expense / (benefit) 1,347,000 (256,000)     5,354,000 (1,349,000)      
Deferred Tax Valuation Allowance:                  
Federal   (2,552,000)       (3,662,000)      
State   (1,553,000)       (1,943,000)      
Total deferred tax valuation allowance change   (4,105,000)       (5,605,000)      
Total income tax expense / (benefit) 1,593,000 (2,940,000)     5,689,000 (3,508,000)      
Reconciliation of the statutory federal income tax expense / (benefit) to the Company's effective income tax expense / (benefit)                  
Tax expense at federal statutory tax rate 1,525,000 1,221,000     5,214,000 2,241,000      
State income taxes, net of federal income tax benefit 304,000 241,000     1,044,000 435,000      
Change in deferred tax asset valuation allowance   (4,105,000)       (5,605,000)      
Bank owned life insurance (38,000) (56,000)     (115,000) (109,000)      
Tax exempt income, net of interest expense (176,000) (217,000)     (402,000) (415,000)      
Other, net (22,000) (24,000)     (52,000) (55,000)      
Total income tax expense / (benefit) $ 1,593,000 $ (2,940,000)     $ 5,689,000 $ (3,508,000)      
Reconciliation of the statutory federal income tax expense / (benefit) rate to the Company's effective income tax expense / (benefit) rate                  
Tax expense at federal statutory tax rate (as a percent) 35.00% 35.00%     35.00% 35.00%      
State income taxes, net of federal income tax benefit (as a percent) 7.00% 6.90%     7.00% 6.80%      
Change in deferred tax asset valuation allowance (as a percent) 0.00% (117.70%)     0.00% (87.60%)      
Bank owned life insurance (as a percent) (0.90%) (1.60%)     (0.80%) (1.70%)      
Tax exempt income, net of interest expense (as a percent) (4.00%) (6.20%)     (2.70%) (6.50%)      
Other, net (as a percent) (0.50%) (0.70%)     (0.30%) (0.80%)      
Total income tax expense / (benefit) (as a percent) 36.60% (84.30%)     38.20% (54.80%)