XML 51 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses ("ALLL") (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Jun. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period $ 17,934,000 $ 18,149,000   $ 18,118,000 $ 19,314,000  
Charge-offs (984,000) (1,718,000)   (1,851,000) (9,745,000)  
Recoveries 518,000 270,000   1,201,000 737,000  
Provisions for loan losses   1,286,000     7,681,000  
Balance, at the end of the period 17,468,000 17,987,000 18,149,000 17,468,000 17,987,000  
Amount of allowance attributed to:            
Specifically evaluated impaired loans 6,825,000     6,825,000   6,061,000
General portfolio allocation 10,643,000     10,643,000   12,057,000
Loans individually evaluated for impairment 15,555,000     15,555,000   17,341,000
Loans collectively evaluated for impairment 761,599,000     761,599,000   672,267,000
General reserves to total loans collectively evaluated for impairment (as a percent) 1.40%     1.40%   1.79%
Total gross loans 777,154,000     777,154,000   689,608,000
Total allowance to gross loans (as a percent) 2.25%     2.25%   2.63%
Provision for loan losses, transfer from C&I to Land related to the re-characterization of a loan as part of a TDR     3,900,000      
Real Estate Secured
           
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period 6,509,000 6,897,000   6,879,000 9,645,000  
Charge-offs (41,000) (106,000)   (131,000) (2,471,000)  
Recoveries 19,000 12,000   143,000 74,000  
Provisions for loan losses (180,000) 1,184,000   (584,000) 739,000  
Balance, at the end of the period 6,307,000 7,987,000   6,307,000 7,987,000  
Amount of allowance attributed to:            
Specifically evaluated impaired loans 108,000     108,000   25,000
General portfolio allocation 6,199,000     6,199,000   6,854,000
Loans individually evaluated for impairment 2,003,000     2,003,000   2,898,000
Loans collectively evaluated for impairment 601,078,000     601,078,000   490,110,000
General reserves to total loans collectively evaluated for impairment (as a percent) 1.03%     1.03%   1.40%
Total gross loans 603,081,000     603,081,000   493,008,000
Total allowance to gross loans (as a percent) 1.05%     1.05%   1.40%
Commercial
           
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period 6,618,000 6,261,000   6,154,000 6,549,000  
Charge-offs (736,000) (1,511,000)   (1,137,000) (4,272,000)  
Recoveries 475,000 246,000   947,000 623,000  
Provisions for loan losses (207,000) 75,000   186,000 2,171,000  
Balance, at the end of the period 6,150,000 5,071,000   6,150,000 5,071,000  
Amount of allowance attributed to:            
Specifically evaluated impaired loans 2,853,000     2,853,000   2,185,000
General portfolio allocation 3,297,000     3,297,000   3,969,000
Loans individually evaluated for impairment 5,465,000     5,465,000   5,596,000
Loans collectively evaluated for impairment 126,642,000     126,642,000   141,468,000
General reserves to total loans collectively evaluated for impairment (as a percent) 2.60%     2.60%   2.81%
Total gross loans 132,107,000     132,107,000   147,064,000
Total allowance to gross loans (as a percent) 4.66%     4.66%   4.18%
Construction
           
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period 198,000 381,000   313,000 488,000  
Charge-offs   (92,000)   (169,000) (668,000)  
Recoveries 1,000 1,000   2,000 1,000  
Provisions for loan losses 44,000 268,000   97,000 737,000  
Balance, at the end of the period 243,000 558,000   243,000 558,000  
Amount of allowance attributed to:            
General portfolio allocation 243,000     243,000   313,000
Loans individually evaluated for impairment           1,380,000
Loans collectively evaluated for impairment 13,174,000     13,174,000   18,336,000
General reserves to total loans collectively evaluated for impairment (as a percent) 1.84%     1.84%   1.71%
Total gross loans 13,174,000     13,174,000   19,716,000
Total allowance to gross loans (as a percent) 1.84%     1.84%   1.59%
Land
           
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period 4,465,000 4,483,000   4,670,000 2,416,000  
Charge-offs       (34,000) (2,168,000)  
Recoveries 11,000 5,000   45,000 18,000  
Provisions for loan losses 170,000 (225,000)   (35,000) 3,997,000  
Balance, at the end of the period 4,646,000 4,263,000   4,646,000 4,263,000  
Amount of allowance attributed to:            
Specifically evaluated impaired loans 3,854,000     3,854,000   3,829,000
General portfolio allocation 792,000     792,000   841,000
Loans individually evaluated for impairment 8,060,000     8,060,000   7,182,000
Loans collectively evaluated for impairment 16,982,000     16,982,000   17,482,000
General reserves to total loans collectively evaluated for impairment (as a percent) 4.66%     4.66%   4.81%
Total gross loans 25,042,000     25,042,000   24,664,000
Total allowance to gross loans (as a percent) 18.55%     18.55%   18.93%
Installment
           
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period 108,000 91,000   64,000 175,000  
Charge-offs (207,000) (9,000)   (380,000) (29,000)  
Recoveries 12,000 5,000   64,000 18,000  
Provisions for loan losses 174,000 (15,000)   339,000 (92,000)  
Balance, at the end of the period 87,000 72,000   87,000 72,000  
Amount of allowance attributed to:            
Specifically evaluated impaired loans 10,000     10,000   22,000
General portfolio allocation 77,000     77,000   42,000
Loans individually evaluated for impairment 27,000     27,000   285,000
Loans collectively evaluated for impairment 3,468,000     3,468,000   4,610,000
General reserves to total loans collectively evaluated for impairment (as a percent) 2.22%     2.22%   0.91%
Total gross loans 3,495,000     3,495,000   4,895,000
Total allowance to gross loans (as a percent) 2.49%     2.49%   1.31%
All Other Loans
           
Allocation of the allowance to various segments in the loan portfolio            
Balance, at the beginning of the period 36,000 36,000   38,000 41,000  
Charge-offs         (137,000)  
Recoveries   1,000     3,000  
Provisions for loan losses (1,000) (1,000)   (3,000) 129,000  
Balance, at the end of the period 35,000 36,000   35,000 36,000  
Amount of allowance attributed to:            
General portfolio allocation 35,000     35,000   38,000
Loans collectively evaluated for impairment 255,000     255,000   261,000
General reserves to total loans collectively evaluated for impairment (as a percent) 13.73%     13.73%   14.56%
Total gross loans $ 255,000     $ 255,000   $ 261,000
Total allowance to gross loans (as a percent) 13.73%     13.73%   14.56%