XML 68 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value of Assets and Liabilities  
Summary of the financial instruments the Company measures at fair value on a recurring basis

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

(dollar amounts in thousands)

 

Identical Assets

 

Inputs

 

Inputs

 

Assets At

 

September 30, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

-

 

$

7,728

 

$

-

 

$

7,728

 

Mortgage backed securities:

 

 

 

 

 

 

 

 

 

Agency

 

-

 

175,432

 

-

 

175,432

 

Non-agency

 

-

 

13,390

 

-

 

13,390

 

Obligations of state and municipal securities

 

-

 

44,060

 

-

 

44,060

 

Asset backed securities

 

-

 

26,569

 

-

 

26,569

 

 

 

 

 

 

 

 

 

 

 

Total assets measured on a recurring basis

 

$

-

 

$

267,179

 

$

-

 

$

267,179

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

-

 

$

7,567

 

$

-

 

$

7,567

 

Mortgage backed securities:

 

 

 

 

 

 

 

 

 

Agency

 

-

 

145,768

 

-

 

145,768

 

Non-agency

 

-

 

44,795

 

-

 

44,795

 

Obligations of state and municipal securities

 

-

 

68,968

 

-

 

68,968

 

Asset backed securities

 

 

 

20,584

 

-

 

20,584

 

 

 

 

 

 

 

 

 

 

 

Total assets measured on a recurring basis

 

$

-

 

$

287,682

 

$

-

 

$

287,682

 

 

Summary of the changes in balance sheet carrying values associated with recurring Level 3 financial instruments

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Beginning

 

Gain / (Loss)

 

Issuances, and

 

Sales and

 

Transfers to / (from)

 

Ending

 

(dollar amounts in thousands)

 

Balance

 

Included in OCI (1)

 

Settlements

 

Maturities

 

Level III

 

Balance

 

For the three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of state and municipal securities

 

$

262

 

$

-

 

$

-

 

$

-   

 

$

(262

)

$

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

Beginning

 

Gain / (Loss)

 

Issuances, and

 

Sales and

 

Transfers to / (from)

 

Ending

 

(dollar amounts in thousands)

 

Balance

 

Included in OCI (1)

 

Settlements

 

Maturities

 

Level III

 

Balance

 

For the nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of state and municipal securities

 

$

259

 

$

3

 

$

-

 

$

-   

 

$

(262

)

$

-   

 

Agency mortgage baked securities

 

$

-

 

$

(191

)

$

4,674

 

$

-   

 

$

(4,483

)

$

-   

 

Non-agency mortgage backed securities

 

$

3,074

 

$

-

 

$

-

 

$

-   

 

$

(3,074

)

$

-   

 

 

(1) Realized or unrealized gains from the changes in values of Level 3 financial instruments represent gains from changes in values of financial instruments only for the period(s) in which the instruments were classified as Level 3.

Summary of assets the Company measures at fair value on a non-recurring basis

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

 

Year to

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

Date

 

(dollar amounts in thousands)

 

Identical Assets

 

Inputs

 

Inputs

 

Assets At

 

Total Losses/

 

September 30, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Fair Value

 

(Recoveries)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

Residential 1 to 4 family

 

$

-

 

$

-

 

$

348

 

$

348

 

$

-

 

Commercial real estate

 

-

 

-

 

521

 

521

 

88

 

Commercial and industrial

 

-

 

-

 

76

 

76

 

959

 

Land

 

-

 

-

 

3,023

 

3,023

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured on a non-recurring basis

 

$

-

 

$

-

 

$

3,968

 

$

3,968

 

$

1,039

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

-

 

$

820

 

$

213

 

$

1,033

 

$

1,941

 

Agriculture

 

-

 

72

 

-

 

72

 

28

 

Construction

 

-

 

1,656

 

-

 

1,656

 

460

 

Land

 

-

 

-

 

2,048

 

2,048

 

3,802

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured on a non-recurring basis

 

$

-

 

$

2,548

 

$

2,261

 

$

4,809

 

$

6,231

 

 

Summary of the estimated fair value of financial instruments

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

(dollar amounts in thousands)

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

September 30, 2013

 

Amount

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

33,281

 

$

33,281

 

$

-

 

$

-

 

$

33,281

 

Investment securities available for sale

 

267,179

 

-

 

267,179

 

-

 

267,179

 

Federal Home Loan Bank stock

 

4,739

 

-

 

-

 

-

 

N/A

 

Loans receivable, net of deferred fees and costs

 

775,700

 

-

 

-

 

779,769

 

779,769

 

Loans held for sale

 

5,463

 

-

 

5,463

 

-

 

5,463

 

Accrued interest receivable

 

3,629

 

-

 

1,194

 

2,435

 

3,629

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

285,428

 

285,428

 

-

 

-

 

285,428

 

Interest bearing deposits

 

671,524

 

-

 

673,207

 

-

 

673,207

 

Federal Home Loan Bank advances

 

57,500

 

-

 

55,803

 

-

 

55,803

 

Junior subordinated debentures

 

8,248

 

-

 

-

 

7,062

 

7,062

 

Accrued interest payable

 

177

 

-

 

177

 

-

 

177

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

34,116

 

$

34,116

 

$

-

 

$

-

 

$

34,116

 

Investments and mortgage-backed securities

 

287,682

 

-

 

287,682

 

-

 

287,682

 

Federal Home Loan Bank stock

 

4,575

 

-

 

-

 

-

 

N/A

 

Loans receivable, net of deferred fees and costs

 

688,671

 

-

 

2,548

 

701,144

 

703,692

 

Loans held for sale

 

22,549

 

-

 

22,549

 

-

 

22,549

 

Accrued interest receivable

 

3,915

 

-

 

1,497

 

2,418

 

3,915

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Non interest-bearing deposits

 

273,242

 

273,242

 

-

 

-

 

273,242

 

Interest-bearing deposits

 

597,628

 

-

 

598,664

 

-

 

598,664

 

Federal Home Loan Bank advances

 

66,500

 

-

 

67,059

 

-

 

67,059

 

Junior subordinated debentures

 

8,248

 

-

 

-

 

7,078

 

7,078

 

Accrued interest payable

 

192

 

-

 

192

 

-

 

192

 

 

 

Summary of off-balance sheet commitments

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

Notional

 

Cost to Cede

 

Notional

 

Cost to Cede

 

(dollar amounts in thousands)

 

Amount

 

or Assume

 

Amount

 

or Assume

 

Off-balance sheet instruments, commitments to extend credit and standby letters of credit

 

$

170,047

 

$

1,700

 

$

178,432

 

$

1,784