XML 68 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Deferred Tax Assets and Income Taxes (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2010
Dec. 31, 2009
Deferred tax assets                
Reserves for loan losses $ 8,605,000     $ 8,605,000   $ 14,348,000    
Forgone interest on non-accrual loans 932,000     932,000   884,000    
Fixed assets 555,000     555,000   405,000    
Accruals 927,000     927,000   792,000    
Alternative minimum tax credit 3,940,000     3,940,000   2,153,000    
Deferred income 2,062,000     2,062,000   1,838,000    
Deferred compensation 1,572,000     1,572,000   1,477,000    
Net operating loss carryforward 189,000     189,000   907,000    
Investment securities valuation 1,089,000     1,089,000        
Other than temporary impairment           45,000    
Realized built-in loss subject to 382 2,473,000     2,473,000   3,234,000    
Charitable contribution 61,000     61,000   61,000    
State deferred tax 663,000     663,000   59,000    
Total deferred tax assets 23,068,000     23,068,000   26,203,000    
Deferred tax liabilities                
Fair value adjustment for purchased assets 399,000     399,000   455,000    
Investment securities valuation           2,745,000    
Deferred costs, prepaids and FHLB advances 909,000     909,000   1,070,000    
Total deferred tax liabilities 1,308,000     1,308,000   4,270,000    
Net deferred tax assets 21,760,000     21,760,000   21,933,000    
Cumulative loss position period             3 years 3 years
Change in deferred tax asset valuation allowance   (700,000) (1,500,000)   (1,500,000) (5,600,000) 7,100,000  
Determination of the valuation allowance, cumulative pre-tax losses period             3 years  
Determination of the valuation allowance, expected deferred tax assets realization period             5 years  
Current:                
Federal 1,859,000 940,000   (189,000) 1,553,000      
State 489,000 449,000   278,000 472,000      
Total current (benefit) / expense 2,348,000 1,389,000   89,000 2,025,000      
Deferred:                
Federal (630,000) (605,000)   3,147,000 (920,000)      
State (13,000) (278,000)   860,000 (173,000)      
Total deferred expense / (benefit) (643,000) (883,000)   4,007,000 (1,093,000)      
Deferred Tax Valuation Allowance:                
Federal   (518,000)     (1,110,000)      
State   (182,000)     (390,000)      
Total deferred tax valuation allowance change   (700,000)     (1,500,000)      
Total income tax expense / (benefit) 1,705,000 (194,000)   4,096,000 (568,000)      
Reconciliation of the statutory federal income tax expense / (benefit) to the Company's effective income tax expense / (benefit)                
Tax expense at federal statutory tax rate 1,547,000 598,000   3,689,000 1,020,000      
State income taxes, net of federal income tax benefit 310,000 111,000   740,000 194,000      
Change in deferred tax asset valuation allowance   (700,000)     (1,500,000)      
Bank owned life insurance (32,000) (31,000)   (77,000) (53,000)      
Tax exempt income, net of interest expense (94,000) (116,000)   (226,000) (198,000)      
Other, net (26,000) (56,000)   (30,000) (31,000)      
Total income tax expense / (benefit) $ 1,705,000 $ (194,000)   $ 4,096,000 $ (568,000)      
Reconciliation of the statutory federal income tax expense / (benefit) rate to the Company's effective income tax expense / (benefit) rate                
Tax expense at federal statutory tax rate (as a percent) 35.00% 35.00%   35.00% 35.00%      
State income taxes, net of federal income tax benefit (as a percent) 7.00% 6.50%   7.00% 6.70%      
Change in deferred tax asset valuation allowance (as a percent) 0.00% (41.00%)   0.00% (51.50%)      
Bank owned life insurance (as a percent) (0.70%) (1.80%)   (0.70%) (1.80%)      
Tax exempt income, net of interest expense (as a percent) (2.10%) (6.80%)   (2.10%) (6.80%)      
Other, net (as a percent) (0.60%) (3.30%)   (0.30%) (1.10%)      
Total income tax expense / (benefit) (as a percent) 38.60% (11.40%)   38.90% (19.50%)