XML 85 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses ("ALLL") (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Allocation of the allowance to various segments in the loan portfolio          
Balance, at the beginning of the period $ 17,743,000 $ 19,801,000 $ 18,118,000 $ 19,314,000  
Charge-offs (207,000) (4,941,000) (867,000) (8,027,000)  
Recoveries 398,000 225,000 683,000 467,000  
Provision for loan losses   3,064,000   6,395,000  
Balance, at the end of the period 17,934,000 18,149,000 17,934,000 18,149,000  
Amount of allowance attributed to:          
Specifically evaluated impaired loans 7,292,000   7,292,000   6,061,000
General portfolio allocation 10,642,000   10,642,000   12,057,000
Loans individually evaluated for impairment 15,938,000   15,938,000   17,341,000
Loans collectively evaluated for impairment 730,673,000   730,673,000   672,267,000
General reserves to total loans collectively evaluated for impairment (as a percent) 1.46%   1.46%   1.79%
Total gross loans 746,611,000   746,611,000   689,608,000
Total allowance to gross loans (as a percent) 2.40%   2.40%   2.63%
Provision for loan losses, transfer from C&I to land related to the re-characterization of a loan as part of a TDR 3,900,000        
Real Estate Secured
         
Allocation of the allowance to various segments in the loan portfolio          
Balance, at the beginning of the period 6,140,000 7,444,000 6,879,000 9,645,000  
Charge-offs (90,000) (2,354,000) (90,000) (2,365,000)  
Recoveries 8,000 38,000 124,000 62,000  
Provision for loan losses 451,000 1,769,000 (404,000) (445,000)  
Balance, at the end of the period 6,509,000 6,897,000 6,509,000 6,897,000  
Amount of allowance attributed to:          
Specifically evaluated impaired loans 29,000   29,000   25,000
General portfolio allocation 6,480,000   6,480,000   6,854,000
Loans individually evaluated for impairment 1,471,000   1,471,000   2,898,000
Loans collectively evaluated for impairment 569,572,000   569,572,000   490,110,000
General reserves to total loans collectively evaluated for impairment (as a percent) 1.14%   1.14%   1.40%
Total gross loans 571,043,000   571,043,000   493,008,000
Total allowance to gross loans (as a percent) 1.14%   1.14%   1.40%
Commercial
         
Allocation of the allowance to various segments in the loan portfolio          
Balance, at the beginning of the period 6,742,000 10,019,000 6,154,000 6,549,000  
Charge-offs (62,000) (619,000) (401,000) (2,761,000)  
Recoveries 336,000 171,000 472,000 377,000  
Provision for loan losses (398,000) (3,310,000) 393,000 2,096,000  
Balance, at the end of the period 6,618,000 6,261,000 6,618,000 6,261,000  
Amount of allowance attributed to:          
Specifically evaluated impaired loans 3,266,000   3,266,000   2,185,000
General portfolio allocation 3,352,000   3,352,000   3,969,000
Loans individually evaluated for impairment 6,229,000   6,229,000   5,596,000
Loans collectively evaluated for impairment 130,893,000   130,893,000   141,468,000
General reserves to total loans collectively evaluated for impairment (as a percent) 2.56%   2.56%   2.81%
Total gross loans 137,122,000   137,122,000   147,064,000
Total allowance to gross loans (as a percent) 4.83%   4.83%   4.18%
Commercial | Commercial and industrial
         
Amount of allowance attributed to:          
Total gross loans 112,115,000   112,115,000   125,340,000
Construction
         
Allocation of the allowance to various segments in the loan portfolio          
Balance, at the beginning of the period 142,000 555,000 313,000 488,000  
Charge-offs   (576,000) (169,000) (576,000)  
Recoveries 1,000   1,000    
Provision for loan losses 55,000 402,000 53,000 469,000  
Balance, at the end of the period 198,000 381,000 198,000 381,000  
Amount of allowance attributed to:          
General portfolio allocation 198,000   198,000   313,000
Loans individually evaluated for impairment         1,380,000
Loans collectively evaluated for impairment 10,562,000   10,562,000   18,336,000
General reserves to total loans collectively evaluated for impairment (as a percent) 1.87%   1.87%   1.71%
Total gross loans 10,562,000   10,562,000   19,716,000
Total allowance to gross loans (as a percent) 1.87%   1.87%   1.59%
Land
         
Allocation of the allowance to various segments in the loan portfolio          
Balance, at the beginning of the period 4,578,000 1,604,000 4,670,000 2,416,000  
Charge-offs   (1,383,000) (34,000) (2,168,000)  
Recoveries 31,000 10,000 34,000 13,000  
Provision for loan losses (144,000) 4,252,000 (205,000) 4,222,000  
Balance, at the end of the period 4,465,000 4,483,000 4,465,000 4,483,000  
Amount of allowance attributed to:          
Specifically evaluated impaired loans 3,988,000   3,988,000   3,829,000
General portfolio allocation 477,000   477,000   841,000
Loans individually evaluated for impairment 8,209,000   8,209,000   7,182,000
Loans collectively evaluated for impairment 15,366,000   15,366,000   17,482,000
General reserves to total loans collectively evaluated for impairment (as a percent) 3.10%   3.10%   4.81%
Total gross loans 23,575,000   23,575,000   24,664,000
Total allowance to gross loans (as a percent) 18.94%   18.94%   18.93%
Installment
         
Allocation of the allowance to various segments in the loan portfolio          
Balance, at the beginning of the period 106,000 139,000 64,000 175,000  
Charge-offs (55,000) (9,000) (173,000) (20,000)  
Recoveries 22,000 4,000 52,000 13,000  
Provision for loan losses 35,000 (43,000) 165,000 (77,000)  
Balance, at the end of the period 108,000 91,000 108,000 91,000  
Amount of allowance attributed to:          
Specifically evaluated impaired loans 9,000   9,000   22,000
General portfolio allocation 99,000   99,000   42,000
Loans individually evaluated for impairment 29,000   29,000   285,000
Loans collectively evaluated for impairment 4,115,000   4,115,000   4,610,000
General reserves to total loans collectively evaluated for impairment (as a percent) 2.41%   2.41%   0.91%
Total gross loans 4,144,000   4,144,000   4,895,000
Total allowance to gross loans (as a percent) 2.61%   2.61%   1.31%
All Other Loans
         
Allocation of the allowance to various segments in the loan portfolio          
Balance, at the beginning of the period 35,000 40,000 38,000 41,000  
Charge-offs       (137,000)  
Recoveries   2,000   2,000  
Provision for loan losses 1,000 (6,000) (2,000) 130,000  
Balance, at the end of the period 36,000 36,000 36,000 36,000  
Amount of allowance attributed to:          
General portfolio allocation 36,000   36,000   38,000
Loans collectively evaluated for impairment 165,000   165,000   261,000
General reserves to total loans collectively evaluated for impairment (as a percent) 21.82%   21.82%   14.56%
Total gross loans $ 165,000   $ 165,000   $ 261,000
Total allowance to gross loans (as a percent) 21.82%   21.82%   14.56%