XML 78 R64.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and Allowance for Loan and Lease Losses - ALLL Activity (Details) - USD ($)
$ in Thousands
12 Months Ended
Feb. 28, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Allocation of the allowance to various segments in the loan portfolio        
Balance, at the beginning of the period   $ 16,802 $ 17,859 $ 18,118
Charge-offs   (449) (1,914) (2,026)
Recoveries   1,099 857 1,767
Balance, at the end of the period   17,452 16,802 17,859
Amount of allowance attributed to:        
Allowance for loan and lease losses individually evaluated for impairment     254 1,771
Allowance for loan and lease losses collectively evaluated for impairment   17,119 15,031  
Allowance for Loans acquired with deteriorated credit quality   79    
Recorded investment in loan individually evaluated for impairment   16,303 16,390  
Recorded investment in loan collectively evaluated for impairment   1,222,202 1,166,752  
Recorded investment in loans acquired with deteriorated credit quality   8,775 10,341  
Total gross loans held for investment   1,247,280 1,193,483  
Reserve for off-balance sheet commitments   500 500  
Non-PCI Loans        
Allocation of the allowance to various segments in the loan portfolio        
Balance, at the beginning of the period   16,802    
Balance, at the end of the period   17,373 16,802  
Amount of allowance attributed to:        
Total gross loans held for investment   1,238,505 1,183,183  
PCI loans        
Allocation of the allowance to various segments in the loan portfolio        
Balance, at the end of the period   79    
Amount of allowance attributed to:        
Total gross loans held for investment   8,775 10,300  
Allowance for loan and lease losses     0  
MISN        
Amount of allowance attributed to:        
Total gross loans held for investment   172,600    
Allowance for loan and lease losses $ 0      
MISN | Non-PCI Loans        
Amount of allowance attributed to:        
Allowance for loan and lease losses   300 1,000  
MISN | PCI loans        
Amount of allowance attributed to:        
Allowance for loan and lease losses   100    
Commercial        
Allocation of the allowance to various segments in the loan portfolio        
Balance, at the beginning of the period   5,125 4,781 6,115
Charge-offs   (190) (758) (1,281)
Recoveries   919 765 1,112
Provision for loan and lease losses   (482) 337 (1,165)
Balance, at the end of the period   5,372 5,125 4,781
Amount of allowance attributed to:        
Allowance for loan and lease losses individually evaluated for impairment     195 151
Allowance for loan and lease losses collectively evaluated for impairment   5,144 4,974  
Allowance for Loans acquired with deteriorated credit quality   33    
Recorded investment in loan individually evaluated for impairment   5,363 4,633  
Recorded investment in loan collectively evaluated for impairment   221,573 202,450  
Recorded investment in loans acquired with deteriorated credit quality   2,235 2,819  
Total gross loans held for investment   229,171 209,902  
Commercial | Non-PCI Loans        
Amount of allowance attributed to:        
Total gross loans held for investment   226,936 207,095  
Commercial | PCI loans        
Amount of allowance attributed to:        
Total gross loans held for investment   2,235 2,807  
Construction and land        
Allocation of the allowance to various segments in the loan portfolio        
Balance, at the beginning of the period   2,000 3,660 4,641
Charge-offs   (34) (29) (203)
Recoveries   67 42 226
Provision for loan and lease losses   (1,410) (1,673) (1,004)
Balance, at the end of the period   623 2,000 3,660
Amount of allowance attributed to:        
Allowance for loan and lease losses individually evaluated for impairment       1,472
Allowance for loan and lease losses collectively evaluated for impairment   618 528  
Allowance for Loans acquired with deteriorated credit quality   5    
Recorded investment in loan individually evaluated for impairment   5,138 6,346  
Recorded investment in loan collectively evaluated for impairment   30,249 37,461  
Recorded investment in loans acquired with deteriorated credit quality   282 853  
Consumer        
Allocation of the allowance to various segments in the loan portfolio        
Balance, at the beginning of the period   202 131 102
Charge-offs   (7) (8) (411)
Recoveries   14 13 68
Provision for loan and lease losses   (36) 66 372
Balance, at the end of the period   173 202 131
Amount of allowance attributed to:        
Allowance for loan and lease losses collectively evaluated for impairment   173 202  
Recorded investment in loan individually evaluated for impairment   146 112  
Recorded investment in loan collectively evaluated for impairment   5,887 7,866  
Total gross loans held for investment   6,033 7,978  
Consumer | Non-PCI Loans        
Amount of allowance attributed to:        
Total gross loans held for investment   6,033 7,978  
Unallocated        
Allocation of the allowance to various segments in the loan portfolio        
Balance, at the beginning of the period   346 262 113
Provision for loan and lease losses   (223) 84 149
Balance, at the end of the period   123 346 262
Amount of allowance attributed to:        
Allowance for loan and lease losses collectively evaluated for impairment   123 346  
Other real estate secured        
Allocation of the allowance to various segments in the loan portfolio        
Balance, at the beginning of the period   9,129 9,025 7,147
Charge-offs   (218) (1,119) (131)
Recoveries   99 37 361
Provision for loan and lease losses   2,151 1,186 1,648
Balance, at the end of the period   11,161 9,129 9,025
Amount of allowance attributed to:        
Allowance for loan and lease losses individually evaluated for impairment     59 $ 148
Allowance for loan and lease losses collectively evaluated for impairment   11,061 8,981  
Allowance for Loans acquired with deteriorated credit quality   41    
Recorded investment in loan individually evaluated for impairment   5,656 5,299  
Recorded investment in loan collectively evaluated for impairment   964,493 918,975  
Recorded investment in loans acquired with deteriorated credit quality   $ 6,258 $ 6,669