XML 51 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Taxes  
Summary of Company's net deferred tax asset

                                                                                                                                                                                    

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

 

(dollars in thousands)

 

Deferred tax assets

 

 

 

 

 

 

 

Reserves for loan losses

 

  $

8,551 

 

  $

8,387 

 

Net operating loss carryforward

 

 

7,682 

 

 

10,962 

 

Alternative minimum tax credit

 

 

2,491 

 

 

2,125 

 

Deferred compensation

 

 

1,608 

 

 

1,703 

 

Forgone interest on non-accrual loans

 

 

1,472 

 

 

1,424 

 

Deferred income

 

 

1,034 

 

 

2,137 

 

Accruals

 

 

942 

 

 

1,035 

 

Fair value adjustment for acquired assets and liabilities

 

 

727 

 

 

1,436 

 

Premises and equipment

 

 

-    

 

 

149 

 

Charitable contributions carryforward

 

 

-    

 

 

71 

 

​  

​  

​  

​  

Total deferred tax assets

 

 

24,507 

 

 

29,429 

 

Deferred tax liabilities

 

 

 

 

 

 

 

State deferred tax

 

 

1,656 

 

 

2,306 

 

Premises and equipment

 

 

638 

 

 

-    

 

Deferred costs, prepaids and FHLB advances

 

 

573 

 

 

1,465 

 

Investment securities valuation

 

 

368 

 

 

738 

 

​  

​  

​  

​  

Total deferred tax liabilities

 

 

3,235 

 

 

4,509 

 

​  

​  

​  

​  

Net deferred tax assets

 

  $

21,272 

 

  $

24,920 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary for the current and deferred amounts of the Company's income tax provision

                                                                                                                                                                                    

 

 

 

For the Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

 

(dollars in thousands)

 

Current:

 

 

 

 

 

 

 

 

 

 

Federal

 

  $

3,351 

 

  $

141 

 

  $

1,181 

 

State

 

 

1,544 

 

 

253 

 

 

368 

 

​  

​  

​  

​  

​  

​  

Total current provision

 

 

4,895 

 

 

394 

 

 

1,549 

 

​  

​  

​  

​  

​  

​  

Deferred:

 

 

 

 

 

 

 

 

 

 

Federal

 

  $

3,250 

 

  $

3,116 

 

  $

3,816 

 

State

 

 

737 

 

 

1,239 

 

 

1,632 

 

​  

​  

​  

​  

​  

​  

Total deferred provision

 

 

3,987 

 

 

4,355 

 

 

5,448 

 

​  

​  

​  

​  

​  

​  

Total provision

 

  $

8,882 

 

  $

4,749 

 

  $

6,997 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of the statutory federal income tax expense rate to the Company's effective income tax expense and rate

                                                                                                                                                                                    

 

 

 

2015

 

2014

 

2013

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

 

(dollars in thousands)

 

Tax provision at federal statutory tax rate

 

  $

8,481

 

 

35.0

 

  $

4,800

 

 

35.0

 

  $

6,243

 

 

35.0

 

State income taxes, net of federal income tax benefit

 

 

1,568

 

 

6.5

 

 

970

 

 

7.1

 

 

1,300

 

 

7.3

 

Tax exempt income, net of interest expense

 

 

(962

)

 

(4.0

)

 

(826

)

 

(6.0

)

 

(610

)

 

(3.4

)

Bank owned life insurance

 

 

(224

)

 

(0.9

)

 

(217

)

 

(1.6

)

 

(167

)

 

(0.9

)

Merger and integration

 

 

-    

 

 

-    

 

 

61

 

 

0.4

 

 

271

 

 

1.5

 

Other, net

 

 

19

 

 

0.1

 

 

(39

)

 

(0.3

)

 

(40

)

 

(0.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total provision for income taxes

 

  $

8,882

 

 

36.7

 

  $

4,749

 

 

34.6

 

  $

6,997

 

 

39.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​