XML 81 R90.htm IDEA: XBRL DOCUMENT v2.4.1.9
Selected Quarterly Financial Data (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Quarterly Financial Information Disclosure [Abstract]                      
Net sales $ 176,796us-gaap_SalesRevenueNet $ 90,752us-gaap_SalesRevenueNet $ 104,233us-gaap_SalesRevenueNet [1] $ 118,239us-gaap_SalesRevenueNet [1] $ 198,238us-gaap_SalesRevenueNet [1] $ 97,029us-gaap_SalesRevenueNet [1] $ 110,209us-gaap_SalesRevenueNet [1] $ 128,786us-gaap_SalesRevenueNet [1] $ 490,020us-gaap_SalesRevenueNet $ 534,262us-gaap_SalesRevenueNet $ 555,980us-gaap_SalesRevenueNet [2]
Gross profit 115,437us-gaap_GrossProfit 53,495us-gaap_GrossProfit 63,926us-gaap_GrossProfit [1] 74,382us-gaap_GrossProfit [1] 132,040us-gaap_GrossProfit [1] 56,281us-gaap_GrossProfit [1] 67,167us-gaap_GrossProfit [1] 79,188us-gaap_GrossProfit [1] 307,240us-gaap_GrossProfit 334,676us-gaap_GrossProfit 343,303us-gaap_GrossProfit
Operating profit (loss) 20,787us-gaap_OperatingIncomeLoss (11,422)us-gaap_OperatingIncomeLoss (2,136)us-gaap_OperatingIncomeLoss [1] (132)us-gaap_OperatingIncomeLoss [1] 27,913us-gaap_OperatingIncomeLoss [1] (11,548)us-gaap_OperatingIncomeLoss [1] (4,054)us-gaap_OperatingIncomeLoss [1] (421)us-gaap_OperatingIncomeLoss [1] 7,097us-gaap_OperatingIncomeLoss [3] 11,890us-gaap_OperatingIncomeLoss 4,015us-gaap_OperatingIncomeLoss [2],[3]
Net earnings (loss) from continuing operations (11,951)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (9,571)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (2,680)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (724)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 13,310us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest [1] (9,106)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest [1] (4,000)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest [1] (717)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest [1] 87,104us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 2,746us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 44,283us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net earnings (loss) attributable to Blyth, Inc. (12,210)us-gaap_NetIncomeLoss 106,173us-gaap_NetIncomeLoss (4,440)us-gaap_NetIncomeLoss (2,762)us-gaap_NetIncomeLoss 9,665us-gaap_NetIncomeLoss (8,470)us-gaap_NetIncomeLoss (1,358)us-gaap_NetIncomeLoss 2,596us-gaap_NetIncomeLoss 86,761us-gaap_NetIncomeLoss 2,433us-gaap_NetIncomeLoss 44,002us-gaap_NetIncomeLoss
Net earnings from discontinued operations                      
Net earnings attributable per share of Blyth, Inc. $ (0.74)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.59)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.17)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.83us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1] $ (0.57)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1] $ (0.25)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1] $ (0.04)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1] $ (1.55)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [4] $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Weighted average number of shares outstanding $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 7.17us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.11)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.12)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.23)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1] $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1] $ 0.17us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1] $ 0.20us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1] $ 6.93us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [4] $ 0.18us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 2.40us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent $ (259)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $ 115,744us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $ (1,760)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $ (2,038)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $ (3,645)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity [1] $ 636us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity [1] $ 2,642us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity [1] $ 3,313us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity [1] $ 111,687us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $ 2,946us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $ 41,282us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Diluted earnings per share: $ (0.75)us-gaap_EarningsPerShareBasic [1],[5] $ 6.58us-gaap_EarningsPerShareBasic [1],[5] $ (0.28)us-gaap_EarningsPerShareBasic [1],[5] $ (0.17)us-gaap_EarningsPerShareBasic [1],[5] $ 0.60us-gaap_EarningsPerShareBasic [1],[5] $ (0.53)us-gaap_EarningsPerShareBasic [1],[5] $ (0.08)us-gaap_EarningsPerShareBasic [1],[5] $ 0.16us-gaap_EarningsPerShareBasic [1],[5] $ 5.38us-gaap_EarningsPerShareBasic [4] $ 0.15us-gaap_EarningsPerShareBasic $ 2.56us-gaap_EarningsPerShareBasic
Net earnings from discontinued operations                      
Net earnings attributable per share of Blyth, Inc. $ (0.73)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.59)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.17)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.83us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1] $ (0.57)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1] $ (0.25)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1] $ (0.04)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1] $ (1.54)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [4] $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Weighted average number of shares outstanding $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 7.16us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.11)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.12)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.23)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1] $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1] $ 0.17us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1] $ 0.20us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1] $ 6.91us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [4] $ 0.18us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 2.39us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Cash dividend declared per share $ (0.75)us-gaap_EarningsPerShareDiluted [1],[5] $ 6.57us-gaap_EarningsPerShareDiluted [1],[5] $ (0.28)us-gaap_EarningsPerShareDiluted [1],[5] $ (0.17)us-gaap_EarningsPerShareDiluted [1],[5] $ 0.60us-gaap_EarningsPerShareDiluted [1],[5] $ (0.53)us-gaap_EarningsPerShareDiluted [1],[5] $ (0.08)us-gaap_EarningsPerShareDiluted [1],[5] $ 0.16us-gaap_EarningsPerShareDiluted [1],[5] $ 5.37us-gaap_EarningsPerShareDiluted [4] $ 0.15us-gaap_EarningsPerShareDiluted $ 2.55us-gaap_EarningsPerShareDiluted
[1] (2) As adjusted for change in discontinued operations (See Note 3 to the Consolidated Financial Statements).
[2] As adjusted for discontinued operations (See Note 3 to the Consolidated Financial Statements).
[3] For the year ended December 31, 2012, earnings within the Catalog & Internet segment include non-cash pre-tax intangibles impairment charges of $0.8 million (See Note 8 to the Consolidated Financial Statements).
[4] BLYTH, INC. AND SUBSIDIARIESConsolidated Statements of Earnings For the year ended(In thousands, except per share data)December 31, 2014 December 31, 2013 December 31, 2012 Net sales$490,020 $534,262 $555,980Cost of goods sold182,780 199,586 212,677Gross profit307,240 334,676 343,303Selling223,742 240,943 249,231Administrative and other expense76,401 81,843 90,057Total operating expense300,143 322,786 339,288Operating profit7,097 11,890 4,015Other expense (income): Interest expense7,042 6,042 6,062Interest income(453) (616) (1,707)Foreign exchange and other, net4,020 (72) (691)Total other expense10,609 5,354 3,664Earnings (loss) from continuing operations before income taxes and noncontrolling interest(3,512) 6,536 351Income tax expense (benefit)21,071 6,736 (2,650)Earnings (loss) from continuing operations(24,583) (200) 3,001Earnings (loss) from discontinued operations, net of income tax expense(7,231) 2,946 35,742Gain on sale of discontinued operations118,918 — 5,540Net earnings from discontinued operations111,687 2,946 41,282Net earnings87,104 2,746 44,283Less: Net earnings attributable to noncontrolling interests343 313 281Net earnings attributable to Blyth, Inc.$86,761 $2,433 $44,002Basic earnings per share: Net earnings (loss) from continuing operations$(1.55) $(0.03) $0.16Net earnings from discontinued operations6.93 0.18 2.40Net earnings attributable per share of Blyth, Inc.$5.38 $0.15 $2.56Weighted average number of shares outstanding16,112 16,196 17,180Diluted earnings per share: Net earnings (loss) from continuing operations$(1.54) $(0.03) $0.16Net earnings from discontinued operations6.91 0.18 2.39Net earnings attributable per share of Blyth, Inc.$5.37 $0.15 $2.55Weighted average number of shares outstanding16,165 16,228 17,247Cash dividend declared per share$0.05 $0.20 $0.18
[5] (1) The sum of per share amounts for the quarters does not necessarily equal that reported for the year because the computations are made independently.