XML 94 R85.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share - Schedule Of Components Of Basic And Diluted Earnings Per Share (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Earnings Per Share [Abstract]                      
Net earnings (loss) attributable to Blyth, Inc. $ (12,210)us-gaap_NetIncomeLoss $ 106,173us-gaap_NetIncomeLoss $ (4,440)us-gaap_NetIncomeLoss $ (2,762)us-gaap_NetIncomeLoss $ 9,665us-gaap_NetIncomeLoss $ (8,470)us-gaap_NetIncomeLoss $ (1,358)us-gaap_NetIncomeLoss $ 2,596us-gaap_NetIncomeLoss $ 86,761us-gaap_NetIncomeLoss $ 2,433us-gaap_NetIncomeLoss $ 44,002us-gaap_NetIncomeLoss
Weighted average number outstanding, common shares                 16,047us-gaap_WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation 16,141us-gaap_WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation 17,113us-gaap_WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
Vested restricted stock units                 65us-gaap_WeightedAverageNumberOfSharesRestrictedStock 55us-gaap_WeightedAverageNumberOfSharesRestrictedStock 67us-gaap_WeightedAverageNumberOfSharesRestrictedStock
Weighted average number of common shares outstanding, basic                 16,112us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 16,196us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 17,180us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive effect of stock options and non-vested restricted share units                 53us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 32us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 67us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Weighted average number of common shares outstanding, diluted                 16,165us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1] 16,228us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 17,247us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net earnings from discontinued operations                      
Net earnings attributable per share of Blyth, Inc. $ (0.74)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.59)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.17)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.83us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [2] $ (0.57)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [2] $ (0.25)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [2] $ (0.04)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [2] $ (1.55)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1] $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Weighted average number of shares outstanding $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 7.17us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.11)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.12)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.23)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [2] $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [2] $ 0.17us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [2] $ 0.20us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [2] $ 6.93us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1] $ 0.18us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 2.40us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Diluted earnings per share: $ (0.75)us-gaap_EarningsPerShareBasic [2],[3] $ 6.58us-gaap_EarningsPerShareBasic [2],[3] $ (0.28)us-gaap_EarningsPerShareBasic [2],[3] $ (0.17)us-gaap_EarningsPerShareBasic [2],[3] $ 0.60us-gaap_EarningsPerShareBasic [2],[3] $ (0.53)us-gaap_EarningsPerShareBasic [2],[3] $ (0.08)us-gaap_EarningsPerShareBasic [2],[3] $ 0.16us-gaap_EarningsPerShareBasic [2],[3] $ 5.38us-gaap_EarningsPerShareBasic [1] $ 0.15us-gaap_EarningsPerShareBasic $ 2.56us-gaap_EarningsPerShareBasic
Earnings Per Share, Diluted [Abstract]                      
Net earnings attributable per share of Blyth, Inc. $ (0.73)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.59)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.17)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.83us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [2] $ (0.57)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [2] $ (0.25)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [2] $ (0.04)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [2] $ (1.54)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1] $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Weighted average number of shares outstanding $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 7.16us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.11)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.12)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.23)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [2] $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [2] $ 0.17us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [2] $ 0.20us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [2] $ 6.91us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1] $ 0.18us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 2.39us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Cash dividend declared per share $ (0.75)us-gaap_EarningsPerShareDiluted [2],[3] $ 6.57us-gaap_EarningsPerShareDiluted [2],[3] $ (0.28)us-gaap_EarningsPerShareDiluted [2],[3] $ (0.17)us-gaap_EarningsPerShareDiluted [2],[3] $ 0.60us-gaap_EarningsPerShareDiluted [2],[3] $ (0.53)us-gaap_EarningsPerShareDiluted [2],[3] $ (0.08)us-gaap_EarningsPerShareDiluted [2],[3] $ 0.16us-gaap_EarningsPerShareDiluted [2],[3] $ 5.37us-gaap_EarningsPerShareDiluted [1] $ 0.15us-gaap_EarningsPerShareDiluted $ 2.55us-gaap_EarningsPerShareDiluted
[1] BLYTH, INC. AND SUBSIDIARIESConsolidated Statements of Earnings For the year ended(In thousands, except per share data)December 31, 2014 December 31, 2013 December 31, 2012 Net sales$490,020 $534,262 $555,980Cost of goods sold182,780 199,586 212,677Gross profit307,240 334,676 343,303Selling223,742 240,943 249,231Administrative and other expense76,401 81,843 90,057Total operating expense300,143 322,786 339,288Operating profit7,097 11,890 4,015Other expense (income): Interest expense7,042 6,042 6,062Interest income(453) (616) (1,707)Foreign exchange and other, net4,020 (72) (691)Total other expense10,609 5,354 3,664Earnings (loss) from continuing operations before income taxes and noncontrolling interest(3,512) 6,536 351Income tax expense (benefit)21,071 6,736 (2,650)Earnings (loss) from continuing operations(24,583) (200) 3,001Earnings (loss) from discontinued operations, net of income tax expense(7,231) 2,946 35,742Gain on sale of discontinued operations118,918 — 5,540Net earnings from discontinued operations111,687 2,946 41,282Net earnings87,104 2,746 44,283Less: Net earnings attributable to noncontrolling interests343 313 281Net earnings attributable to Blyth, Inc.$86,761 $2,433 $44,002Basic earnings per share: Net earnings (loss) from continuing operations$(1.55) $(0.03) $0.16Net earnings from discontinued operations6.93 0.18 2.40Net earnings attributable per share of Blyth, Inc.$5.38 $0.15 $2.56Weighted average number of shares outstanding16,112 16,196 17,180Diluted earnings per share: Net earnings (loss) from continuing operations$(1.54) $(0.03) $0.16Net earnings from discontinued operations6.91 0.18 2.39Net earnings attributable per share of Blyth, Inc.$5.37 $0.15 $2.55Weighted average number of shares outstanding16,165 16,228 17,247Cash dividend declared per share$0.05 $0.20 $0.18
[2] (2) As adjusted for change in discontinued operations (See Note 3 to the Consolidated Financial Statements).
[3] (1) The sum of per share amounts for the quarters does not necessarily equal that reported for the year because the computations are made independently.