XML 78 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 434,706 $ 258,259
Accounts receivable, less allowance for doubtful accounts of $39,018 and $59,049 at December 31, 2012 and June 30, 2013, respectively 1,392,476 2,314,624
Inventories, net 2,144,770 2,123,379
Prepaid expenses 46,181 123,858
Total current assets 4,018,133 4,820,120
Property and equipment, net 76,894 135,212
Capitalized software development costs, net 324,124 329,532
Earn-out receivable 99,740 127,062
Intangible assets, net 73,316 84,693
Deposits 30,165 30,044
Total assets 4,622,372 5,526,663
Current liabilities:    
Line of credit 573,542 1,143,920
Accounts payable 1,500,642 1,004,326
Accrued expenses and other current liabilities 859,230 723,071
Deferred revenue 352,622 305,027
Current maturities of long-term debt and stockholder notes payable 275,056 150,870
Total current liabilities 3,561,092 3,327,214
Long-term debt, less current maturities 2,205 9,820
Stockholder notes payable, less current maturities 5,962,914 5,541,448
Total liabilities 9,526,211 8,878,482
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:    
Common stock, $.0001 par value, authorized 200,000,000 shares; issued shares - 62,647,987 at December 31, 2012 and June 30, 2013, respectively 6,265 6,265
Additional paid-in capital 73,660,690 73,609,283
Accumulated deficit (78,558,896) (76,955,469)
Treasury stock, 261,497 shares at cost (11,906) (11,906)
Total stockholders’ deficit (4,903,839) (3,351,819)
Total liabilities and stockholders’ deficit 4,622,372 5,526,663
Series E Convertible Preferred Stock
   
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:    
Series E convertible - issued and outstanding shares - 80,000 - liquidation value of $107 per share as of December 31, 2012 and June 30, 2013, respectively $ 8 $ 8