XML 48 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities:    
Net loss $ (457,797) $ (405,106)
Net loss from discontinued operations   (81,594)
Net loss from continuing operations (457,797) (323,512)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 11,980 11,751
Depreciation of property and equipment 33,912 55,359
Amortization of software and intangible assets 43,256 60,633
Stock based compensation expense 24,546 27,348
Loss on sale of assets   2,047
Changes in operating assets and liabilities:    
Accounts receivable 402,946 (297,738)
Inventories (108,628) 168,903
Prepaid expenses (26,445) (110,769)
Deposits 8 54,864
Assets and liabilities held for sale, net 12,092 7,466
Accounts payable 311,850 (148,991)
Accrued expenses and other current liabilities (54,145) (33,832)
Deferred revenue 43,143 (36,180)
Net cash provided by (used in) operating activities 236,718 (644,245)
Investing activities:    
Capitalized software development costs and patents (18,482) (4,080)
Purchase of property and equipment   (53,422)
Proceeds from sale of assets   47,026
Net cash used in investing activities (18,482) (10,476)
Financing activities:    
Proceeds from sale of common stock and warrants   320,000
Net proceeds (payment) from (to) line of credit (246,148) 503,220
Repayments of long-term debt (6,951) (11,617)
Net cash provided by (used in) financing activities (253,099) 811,603
Net increase (decrease) in cash and cash equivalents (34,863) 156,882
Cash and cash equivalents, beginning of period 258,259 319,908
Cash and cash equivalents, end of period $ 223,396 $ 476,790