XML 56 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Operating activities:    
Net loss $ (1,521,522) $ (3,021,421)
Net loss from discontinued operations (161,594) (1,628,258)
Net loss from continuing operations (1,359,928) (1,393,163)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 22,634 (45,144)
Depreciation of property and equipment 182,228 260,069
Amortization of software and intangible assets 208,940 406,168
Impairment of goodwill and intangible assets   713,842
Stock based compensation expense 80,896 131,858
Loss (Gain) on sale of assets 2,718 (2,398)
Changes in operating assets and liabilities:    
Accounts receivable (705,019) 560,551
Inventories 584,702 (492,832)
Prepaid expenses 10,941 132,472
Deposits 54,726 (52,133)
Assets and liabilities held for sales, net 107,935 (164,226)
Accounts payable 170,141 (201,489)
Accrued expenses and other current liabilities (127,229) 573,851
Deferred revenue 44,389 (166,291)
Net cash used in operating activities (883,520) (1,367,123)
Investing activities:    
Capitalized software development costs and patents (247,490) (172,708)
Purchase of property and equipment (66,263) (138,146)
Proceeds from sale of assets 47,026 2,398
Net cash used in investing activities (266,727) (308,456)
Financing activities:    
Net proceeds from stockholder line of credit   700,000
Proceeds from sale of common stock and warrants 323,306 433,623
Proceeds from exercise of employee stock options 0 566
Net proceeds (payment) from (to) line of credit 808,279 (705,836)
Repayments of long-term debt including $42,845 to related party in 2011 (42,987) (81,342)
Net cash provided by financing activities 1,088,598 347,011
Net decrease in cash and cash equivalents (61,649) (1,328,568)
Cash and cash equivalents, beginning of year 319,908 1,648,476
Cash and cash equivalents, end of year 258,259 319,908
Supplemental cash flow information:    
Cash paid for interest 166,673 199,128
Non-cash items:    
Acquisition of property and equipment under capital leases   $ 59,720