XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current assets:    
Cash and cash equivalents $ 258,259 $ 319,908
Accounts receivable, less allowance for doubtful accounts of $22,292 and $39,018 at December 31, 2011 and 2012, respectively 2,314,624 1,632,239
Inventories, net 2,123,379 2,708,081
Prepaid expenses 123,858 134,799
Assets held for sale   534,907
Total current assets 4,820,120 5,329,934
Property and equipment, net 135,212 251,848
Capitalized software development costs, net 329,532 266,713
Earn-out receivable 127,062  
Intangible assets, net 84,693 108,962
Deposits 30,044 84,770
Total assets 5,526,663 6,042,227
Current liabilities:    
Line of credit 1,143,920 335,641
Accounts payable 1,004,326 834,185
Accrued expenses and other current liabilities 723,071 850,300
Deferred revenue 305,027 260,638
Current maturities of long-term debt and stockholder notes payable 150,870 171,525
Liabilities related to assets held for sale   250,837
Total current liabilities 3,327,214 2,703,126
Long-term debt, less current maturities 9,820 32,152
Stockholder notes payable, less current maturities 5,541,448 5,541,448
Total liabilities 8,878,482 8,276,726
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:    
Common stock, $.0001 par value, authorized 100,000,000 shares; issued shares -59,768,846 and 62,647,987 at December 31, 2011 and 2012, respectively 6,265 5,977
Additional paid-in capital 73,609,283 73,205,369
Accumulated deficit (76,955,469) (75,433,947)
Treasury stock, 261,497 shares at cost (11,906) (11,906)
Total stockholders' deficit (3,351,819) (2,234,499)
Total liabilities and stockholders' deficit 5,526,663 6,042,227
Series E Convertible Preferred Stock
   
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:    
Series E convertible - issued and outstanding shares - 80,000 - liquidation value of $107 per share as of December 31, 2011 and 2012, respectively 8 8
Total stockholders' deficit $ 8 $ 8