XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current assets:    
Cash and cash equivalents $ 193,626 $ 319,908
Accounts receivable, less allowance for doubtful accounts of $22,292 and $23,189 at December 31, 2011 and September 30, 2012, respectively 1,500,791 1,632,239
Inventories, net 2,311,986 2,708,081
Prepaid expenses 153,102 134,799
Assets held for sale   534,907
Total current assets 4,159,505 5,329,934
Property and equipment, net 172,460 251,848
Capitalized software development costs, net 245,619 266,713
Receivable from sale of assets 213,642  
Intangible assets, net 101,008 108,962
Deposits 30,043 84,770
Total assets 4,922,277 6,042,227
Current liabilities:    
Line of credit 646,507 335,641
Accounts payable 804,841 834,185
Accrued expenses and other current liabilities 1,179,710 1,110,938
Current maturities of long-term debt and stockholder notes payable 282,533 171,525
Liabilities related to assets held for sale   250,837
Total current liabilities 2,913,591 2,703,126
Long-term debt, less current maturities 15,066 32,152
Stockholder notes payable, less current maturities 5,412,914 5,541,448
Total liabilities 8,341,571 8,276,726
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:    
Common stock, $.0001 par value, authorized 200,000,000 shares; issued shares - 59,768,846 and 62,620,869 at December 31, 2011 and September30, 2012, respectively 6,262 5,977
Additional paid-in capital 73,583,721 73,205,369
Accumulated deficit (76,997,379) (75,433,947)
Treasury stock, 261,497 shares at cost (11,906) (11,906)
Total stockholders' deficit (3,419,294) (2,234,499)
Total liabilities and stockholders' deficit 4,922,277 6,042,227
Series E - Convertible Preferred Stock
   
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:    
Series E convertible - issued and outstanding shares - 80,000 - liquidation value of $107 per share as of December 31, 2011 and September 30, 2012 respectively 8 8
Total stockholders' deficit $ 8 $ 8