XML 23 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating activities:    
Net loss $ (405,106) $ (790,785)
Net loss from discontinued operations (81,594) (332,813)
Net loss from continuing operations (323,512) (457,972)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 11,751 (55,218)
Depreciation of property and equipment 55,359 71,876
Amortization of software and intangible assets 60,633 100,124
Stock based compensation expense 27,348 38,733
(Gain) loss on sale of assets 2,047 (2,398)
Changes in operating assets and liabilities:    
Accounts receivable (297,738) 407,967
Inventories 168,903 (496,571)
Prepaid expenses (110,769) (44,869)
Deposits 54,864 (55,101)
Assets and liabilities held for sale, net 7,466  
Accounts payable (148,991) 252,372
Accrued expenses and other current liabilities (70,012) 292,785
Net cash used in operating activities (644,245) (281,085)
Investing activities:    
Capitalized software development costs and patents (4,080) (71,609)
Purchase of property and equipment (53,422) (65,814)
Proceeds from sale of assets 47,026 2,398
Net cash used in investing activities (10,476) (135,025)
Financing activities:    
Proceeds from sale of common stock and warrants 320,000  
Net proceeds (payment) from (to) line of credit 503,220 (616,702)
Repayments of long-term debt including $42,845 to related party in 2011 (11,617) (49,413)
Net cash provided by (used in) financing activities 811,603 (666,115)
Net increase (decrease) in cash and cash equivalents 156,882 (1,082,225)
Cash and cash equivalents, beginning of period 319,908 1,648,476
Cash and cash equivalents, end of period $ 476,790 $ 566,251