XML 34 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Operating activities:    
Net loss $ (3,021,421) $ (550,997)
Net loss from discontinued operations (1,628,258) (737,814)
Net income (loss) from continuing operations (1,393,163) 186,817
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense (54,144) 6,669
Depreciation of property and equipment 260,069 364,510
Amortization of software and intangible assets 406,168 440,999
Impairment of goodwill and intangible assets 713,842  
Stock based compensation expense 131,858 155,971
Common stock issued to vendor for services   25,000
Gain on disposition of property and equipment (2,398) (5,505)
Changes in operating assets and liabilities:    
Accounts receivable 569,551 (1,001,865)
Inventories (492,832) 68,099
Prepaid expenses 132,472 (70,124)
Deposits (52,133) 15,796
Assets and liabilities held for sales, net (164,226)  
Accounts payable (201,489) 348,245
Accrued expenses and other current liabilities 407,560 96,483
Net cash used in operating activities (1,367,123) (106,719)
Investing activities:    
Capitalized software development costs and patents (172,708) (51,614)
Purchase of property and equipment (138,146) (111,111)
Proceeds from disposition of property and equipment 2,398 5,895
Net cash used in investing activities (308,456) (156,830)
Financing activities:    
Net proceeds from stockholder line of credit 700,000  
Proceeds from sale of common stock and warrants 433,623 754,853
Proceeds from exercise of employee stock options 566  
Net proceeds (payment) from (to) line of credit (705,836) 949,157
Repayments of long-term debt including $42,845 to related party in 2011 (81,342) (160,136)
Net cash provided by financing activities 347,011 1,543,874
Net increase (decrease) in cash and cash equivalents (1,328,568) 1,280,325
Cash and cash equivalents, beginning of year 1,648,476 368,151
Cash and cash equivalents, end of year 319,908 1,648,476
Supplemental cash flow information:    
Cash paid for interest 199,128 185,741
Non-cash items:    
Acquisition of property and equipment under capital leases $ 59,720 $ 10,224