XML 38 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2011
Dec. 31, 2010
Current assets:  
Cash and cash equivalents$ 421,283$ 1,648,476
Accounts receivable, less allowance for doubtful accounts of $76,436 and $16,059 at December 31, 2010 and September 30, 2011, respectively1,579,9452,204,125
Inventories, net2,981,6272,215,249
Prepaid expenses199,044278,928
Total current assets5,181,8996,346,778
Property and equipment, net324,946331,466
Capitalized software development costs, net817,000982,503
Goodwill620,002620,002
Intangible assets, net142,329163,247
Deposits90,88732,637
Total assets7,177,0638,476,633
Current liabilities:  
Line of credit685,2581,041,478
Accounts payable1,081,8261,078,639
Accrued expenses931,932702,721
Deferred revenue488,859426,929
Current maturities of long-term debt and stockholder notes payable260,417284,523
Total current liabilities3,448,2923,534,290
Long-term debt, less current maturities40,53226,464
Stockholder notes payable, less current maturities5,455,7594,755,759
Total liabilities8,944,5838,316,513
Commitments and contingencies  
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:  
Common stock, $0.0001 par value, authorized 200,000,000 shares: Issued shares - 39,277,815 and 55,960,502 at December 31, 2010 and September 30, 20115,5953,927
Additional paid-in capital72,736,60872,641,272
Accumulated deficit(74,497,825)(72,473,281)
Treasury stock, 261,497 shares at cost(11,906)(11,906)
Total stockholders' equity (deficit)(1,767,520)160,120
Total liabilities and stockholders' equity (deficit)7,177,0638,476,633
Series B Convertible Preferred Stock
  
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:  
Preferred stock value080
Total stockholders' equity (deficit)080
Series C Convertible Preferred Stock
  
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:  
Preferred stock value020
Total stockholders' equity (deficit)020
Series E Convertible Preferred Stock
  
Preferred stock, $0.0001 par value, authorized 5,000,000 shares:  
Preferred stock value88
Total stockholders' equity (deficit)$ 8$ 8