XML 34 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Operating activities:    
Net loss $ (1,169,206) $ (700,516)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense (recoveries) (52,198) 24,673
Depreciation of property and equipment 140,629 203,589
Amortization of intangible assets 204,462 225,110
Stock based compensation expense 79,789 78,390
Gain on disposition of property and equipment (2,398)  
Stock issued for services   25,000
Changes in operating assets and liabilities:    
Accounts receivable 8,891 (601,653)
Inventories (375,675) (76,385)
Prepaid expenses 56,792 (34,163)
Deposits (58,349) 15,796
Accounts payable (78,727) 252,611
Accrued expenses 223,760 143,606
Deferred revenue 135,591 201,364
Net cash used in operating activities (886,639) (242,578)
Investing activities:    
Capitalized software development and patent costs (106,798) (45,191)
Purchase of property and equipment (91,996) (53,968)
Proceeds from disposition of property and equipment 2,398  
Net cash used in investing activities (196,396) (99,159)
Financing activities:    
Net proceeds from stockholder line of credit 300,000  
Proceeds from sale of common stock 3,616 4,916
Proceeds from exercise of employee stock options 567  
Net proceeds (repayments) from line of credit (86,336) 539,053
Repayments of long-term debt, including $42,845 for the six months ended June 30, 2011 to related party (58,514) (17,377)
Net cash provided by financing activities 159,333 526,592
Net increase (decrease) in cash and cash equivalents (923,702) 184,855
Cash and cash equivalents, beginning of period 1,648,476 368,151
Cash and cash equivalents, end of period 724,774 553,006
Supplemental cash flow information:    
Cash paid for interest $ 107,336 $ 76,913